About this propertyMLS® 1304949
So many brilliant options available here! This neat and tidy bungalow is vacant and ready for immediate occupancy. With its commercial industrial zoning, the possibilities here are limitless. Veterinary clinic, dentist office, bakery, restaurant with drive through- you dream it, you build it. Located directly across from Majors Path medical building and seconds to the Outer Ring Road. This one is priced to move. No seller directive, don’t delay, come and view today! (id:56688)
Property details
Coordinates: [47.610542, -52.725637]
Rooms
Basic Calculator
First Mortgage: $311,920
Mortgage insurance premium: $0
Total Financing: $311,920
Rough closing fee (1.5%): ~ $5,849
Total downpayment with estimated closing fee: $83,829
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,188 | $14,256 |
| Gross rental income (income/principal ratio) | 0.305% | 3.656% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $488 | $5,856 |
| Vacancy | $60 | $713 |
| Management Fee | $96 | $1,141 |
| Expense / Income Ratio | 41.08% | 41.08% |
| Cash Flow | $546 | $6,552 |
| Net Operating Income (NOI) | $546 | $6,552 |
| Capitalization Rate | 0.14% | 1.68% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


































