About this propertyMLS® 1304875
2 Apartment home with rear yard access in a sought after area within walking distance of Holy Family school. Rear yard access to a lovely backyard with a stream. This spacious and bright home has 3 bedrooms on the main floor full bathroom and a family room half bath in the basement for the main unit. Private back deck with stream and country view. The large and bright basement apartment is ground level walk out with a large open concept living and kitchen area. The apartment has it's own laundry 2 bedrooms and a full bathroom. (id:56688)
Property details
Coordinates: [47.540145, -52.896276]
Rooms
| Basement | Bedroom Primary Bedroom Not known Not known Family room Laundry room | 10.8x11.5 null 11.6x15.5 null 12.9x14.11 null 12.9x15.8 null 10.10x11.6 null 10.4x6.4 null |
| Main level | Porch Bedroom Bedroom Primary Bedroom Eat in kitchen Living room | 6.5x5.1 null 9.7x10.7 null 12.2x10.7 null 12.1x15.7 null 12.5x14.0 null 12.5x12 null |
Basic Calculator
First Mortgage: $343,920
Mortgage insurance premium: $0
Total Financing: $343,920
Rough closing fee (1.5%): ~ $6,449
Total downpayment with estimated closing fee: $92,429
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,535 | $30,420 |
| Gross rental income (income/principal ratio) | 0.590% | 7.076% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $538 | $6,456 |
| Vacancy | $127 | $1,521 |
| Management Fee | $203 | $2,434 |
| Expense / Income Ratio | 21.22% | 21.22% |
| Cash Flow | $1,668 | $20,016 |
| Net Operating Income (NOI) | $1,668 | $20,016 |
| Capitalization Rate | 0.39% | 4.66% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.














































