
About this propertyMLS® 1304715
WELCOME TO LIVING AT ITS FINEST..THIS BEAUTIFUL EXECUTIVE 2 STORY SITS ON A large lot in PARADISE...FEATURES INCLUDE LARGE KITCHEN WITH WALK IN PANTRY & CENTER ISLAND, CROWN MOLDINGS ON MAIN, LARGE LIVING ROOM WITH FIREPLACE, MAIN FLOOR LAUNDRY AND HALF BATH PLUS LARGE OFFICE/ SITTING ROOM. ...THE AMAZING SECOND FLOOR OFFERS A MASSIVE MASTER BEDROOM WITH SPA LIKE ENSUITE HAVING TILED SHOWER AND FREE STANDING TUB PLUS DOUBLE VANITIES PLUS 2 OTHER LARGE BEDROOMS BOASTING WALK IN CLOSETS AS WELL. HOME COMES COMPLETE WITH DARK SIDING, GEMSTONE AROUND FRONT DOOR, BOARD BATTEN AND VERTICAL SIDING FOR ADDED STREET APPEAL, 10 X 12 PATIO, FRONT LANDSCAPING & 8 YEAR NEW HOME WARRANTY.... (id:56688)
Property details
Coordinates: [47.527532, -52.86142]
Rooms
| Second level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom | 11.10 X 9.6 null 13.2 X 16.4 null 13.6 X 16.4 null 14.0 X 15.6 null 13.2 X 21.10 null |
| Main level | Bath (# pieces 1-6) Family room Mud room Office Not known Laundry room Living room/Fireplace Kitchen Foyer | 3.4 X 7.2 null 22.9 X 14.0 null 7.2 X 7.0 null 13.2 X 9.6 null 7.2 X 7.0 null 6.8 X 7.2 null 16.10 X 19.8 null 18.6 X 16.10 null 7.3 X 11.10 null |
Basic Calculator
First Mortgage: $635,353
Mortgage insurance premium: $0
Total Financing: $635,353
Rough closing fee (1.5%): ~ $11,913
Total downpayment with estimated closing fee: $170,752
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,505 | $42,060 |
| Gross rental income (income/principal ratio) | 0.441% | 5.296% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $993 | $11,916 |
| Vacancy | $176 | $2,103 |
| Management Fee | $281 | $3,365 |
| Expense / Income Ratio | 28.33% | 28.33% |
| Cash Flow | $2,057 | $24,684 |
| Net Operating Income (NOI) | $2,057 | $24,684 |
| Capitalization Rate | 0.26% | 3.11% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


