About this propertyMLS® 1304699
NO CONDO FEES!! Welcome to The Villas at Riverdale, a charming and welcoming 50+ community located in beautiful Conception Bay South. Thoughtfully designed with accessibility in mind, this home features full wheelchair access throughout with heated floors. Outside, you will find a double paved driveway, a fully fenced yard,and a ground-level patio perfect for outdoor relaxation. An attached garage offers convenient parking and valuable additional storage. Inside, the open layout includes: Primary Suite: A spacious primary bedroom complete with a private full ensuite bathroom. Secondary Bedroom: A versatile space ideal for a home office, den, or guest room. (id:56688)
Property details
Coordinates: [47.489559, -53.032819]
Rooms
| Main level | Porch Kitchen Dining room Living room/Fireplace Bedroom Primary Bedroom | 11.09x 7.01 null 14.8 x6.3 null 10.05x 12.01 null 15.x 14.08 null 10.02x 10.03 null 14.04x 12.2 null |
Basic Calculator
First Mortgage: $351,920
Mortgage insurance premium: $0
Total Financing: $351,920
Rough closing fee (1.5%): ~ $6,599
Total downpayment with estimated closing fee: $94,579
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,309 | $15,708 |
| Gross rental income (income/principal ratio) | 0.298% | 3.571% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $550 | $6,600 |
| Vacancy | $66 | $786 |
| Management Fee | $105 | $1,257 |
| Expense / Income Ratio | 42.02% | 42.02% |
| Cash Flow | $589 | $7,068 |
| Net Operating Income (NOI) | $589 | $7,068 |
| Capitalization Rate | 0.13% | 1.61% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.






























