About this propertyMLS® 1304544
MUST SEE PROPERTY WITH 900 SQ FEET PER FLOOR AND READY FOR OCCUPANCY!! This Beautiful 2 story home with an inhouse garage is located in Topsail and ,has it all. As you enter the expansive foyer with high ceilings, you will appreciate the open concept design that flows beautifully from room to room, The main level features a kitchen with custom white cabinetry w/kitchen island and spacious pantry. A bright living room and a 2 piece bath/laundry round off the main floor. As you go up the staircase take note of the large landing that provides space perfect for a sitting area. The second level features a generous size primary bedroom with a walk in closet and ensuite with double sinks. Two additional large bedrooms share a well appointed bathroom. This layout delivers both comfort and style for everyday living! Fully landscaped , double paved driveway, Lux home warranty. HST rebate on closing to Builder. (id:56688)
Property details
Coordinates: [47.529607, -52.926212]
Rooms
| Second level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | 4pc 10X 12.2 null 11 X 12.2 null 3pc 14.5 X 13.6 null |
| Main level | Foyer Not known Bath (# pieces 1-6) Living room Kitchen | 9.3 X 9.6 null 8 X 7.2 null 2pc 14.5 X 18 null 16 X 20 null |
Basic Calculator
First Mortgage: $423,920
Mortgage insurance premium: $0
Total Financing: $423,920
Rough closing fee (1.5%): ~ $7,949
Total downpayment with estimated closing fee: $113,929
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,981 | $23,772 |
| Gross rental income (income/principal ratio) | 0.374% | 4.486% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $663 | $7,956 |
| Vacancy | $100 | $1,189 |
| Management Fee | $159 | $1,902 |
| Expense / Income Ratio | 33.47% | 33.47% |
| Cash Flow | $1,061 | $12,732 |
| Net Operating Income (NOI) | $1,061 | $12,732 |
| Capitalization Rate | 0.20% | 2.40% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.




































