About this propertyMLS® 1304450
Prime investment opportunity located close to downtown! This vacant, multi-unit mixed-use property offers incredible potential for contractors, builders, or seasoned investors. The building features 4 residential apartments,approx 1,100 sq. ft. of commercial office/retail space, and approx 1,500 sq. ft. of warehouse space complete with a loading door. The property requires full renovation/work and electricity is currently off. Daytime viewings only. Sold ""as-is."" water tax is on 4 units (id:56688)
Property details
Coordinates: [47.557814, -52.717064]
Rooms
Basic Calculator
First Mortgage: $127,920
Mortgage insurance premium: $0
Total Financing: $127,920
Rough closing fee (1.5%): ~ $2,399
Total downpayment with estimated closing fee: $34,379
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,861 | $34,332 |
| Gross rental income (income/principal ratio) | 1.789% | 21.471% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $200 | $2,400 |
| Vacancy | $144 | $1,717 |
| Management Fee | $229 | $2,747 |
| Expense / Income Ratio | 6.99% | 6.99% |
| Cash Flow | $2,290 | $27,480 |
| Net Operating Income (NOI) | $2,290 | $27,480 |
| Capitalization Rate | 1.43% | 17.19% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.





