
About this propertyMLS® 1304183
Constructed by Core Contracting INC., this beautifully designed two-storey home offers a functional layout with three bedrooms, multiple bathrooms, and an attached garage. The main floor features an open-concept kitchen and dining area, complete with a centre island and pantry, flowing into a spacious living area. Upstairs, the primary bedroom includes a walk-in closet and private ensuite, along with two additional bedrooms, a full bathroom, and convenient laundry facilities. Complete with a covered front entry, this home is thoughtfully designed for comfortable family living. (id:56688)
Property details
Coordinates: [47.520677, -52.895858]
Rooms
| Second level | Bedroom Bedroom Laundry room Bath (# pieces 1-6) Ensuite Primary Bedroom | 10'0""x11'0"" null 10'8""x11'0"" null 6'2""x5'0"" null 6'10""x10'4"" null 8'8""x8'10"" null 12'0""x14'2"" null |
| Main level | Not known Kitchen Dining room Living room Bath (# pieces 1-6) Foyer | 7'0""x4'0"" null 10'6""x14'0"" null 11'0""x14'0"" null 13'6""x17'0"" null 3'4""x8'2"" null 7'6""x10'6"" null |
Basic Calculator
First Mortgage: $615,200
Mortgage insurance premium: $0
Total Financing: $615,200
Rough closing fee (1.5%): ~ $11,535
Total downpayment with estimated closing fee: $165,335
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,777 | $33,324 |
| Gross rental income (income/principal ratio) | 0.361% | 4.333% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $962 | $11,544 |
| Vacancy | $139 | $1,667 |
| Management Fee | $223 | $2,666 |
| Expense / Income Ratio | 34.64% | 34.64% |
| Cash Flow | $1,454 | $17,448 |
| Net Operating Income (NOI) | $1,454 | $17,448 |
| Capitalization Rate | 0.19% | 2.27% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


