For sale · MLS® 1304070
11 Whelans Crescent
Paradise, NL, A1L3S6
List price
$499,900
About this propertyMLS® 1304070
Welcome to this beautifully maintained split entry home offering 3 bedrooms, 2.5 bathrooms, and a fully developed layout designed for modern family living. The main floor features a large bright living area opening to a functional kitchen that flows into the dining space, and a huge walk-in pantry. The primary bedroom includes a private ensuite and walk-in closest while two additional bedrooms and a full bath complete this level. The fully developed lower level provides even more living space with a large family room, office/craft room and a half bath/laundry room. The inhouse garage is huge and measures 33.8x 13.4, perfect space for all the toys. Outdoors, the property is surrounded by mature trees and offers a storage shed and space for a swimming pool. The property is located on a kid friendly crescent with lots of kids in the area. Back yard access is available. (id:56688)
Property details
Coordinates: [47.565112, -52.898156]
Rooms
| Lower level | Utility room Bath (# pieces 1-6) Bedroom Family room | 9.1x6.9 null 9.4x6.9 null 13.9c12 null 21.4x13.5 null |
| Main level | Foyer Bath (# pieces 1-6) Bedroom Bedroom Other Ensuite Primary Bedroom Dining room Not known Kitchen Living room | 7.4x6.9 null 8.2x7.7 null 9.10x9.8 null 13.9x8.11 null 6.5x4.6 null 8.2x5.3 null 13.9x12 null 12.1x9 null 6.5x3.4 null 12.1x10.9 null 15.8x14.4 null |
Basic Calculator
First Mortgage: $399,920
Mortgage insurance premium: $0
Total Financing: $399,920
Rough closing fee (1.5%): ~ $7,499
Total downpayment with estimated closing fee: $107,479
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,221 | $26,652 |
| Gross rental income (income/principal ratio) | 0.444% | 5.331% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $625 | $7,500 |
| Vacancy | $112 | $1,333 |
| Management Fee | $178 | $2,133 |
| Expense / Income Ratio | 28.14% | 28.14% |
| Cash Flow | $1,308 | $15,696 |
| Net Operating Income (NOI) | $1,308 | $15,696 |
| Capitalization Rate | 0.26% | 3.14% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.