About this propertyMLS® 1303636
Location location location…situated on a well sought after cul de sac in the West end of St. John’s. This home was built in the early 1990’s making it far younger then the mature neighbourhood. The three-bedroom main unit offers a formal living room with a wood burning fireplace plus a formal dining room. A spacious kitchen overlooking the family room. Upstairs you’ll be treated to a large primary bedroom with a walk-in closet and four-piece ensuite plus two bedrooms and a main bathroom. The basement offers a playroom and two piece bath for the main unit plus a one-bedroom self contained apartment with separate meters and electric heat. The main unit is heated by hot water radiation via an oil-fired furnace. The rear yard has a detached garage. (id:56688)
Property details
Coordinates: [47.548964, -52.731226]
Rooms
| Basement | Not known Bath (# pieces 1-6) Not known Not known Not known Bath (# pieces 1-6) Storage Playroom | 3 x 4 null 4 Pce null 11.67 x 11.15 null 10.1 x 8.9 null 10 x 12.1 null 2 Pce null 8.95 x 16.25 null 11.67 x 13.67 null |
| Second level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | 4 Pce null 10.15 x 13.1 null 10.15 x 13.15 null 4 Pce null 11.95 x 19 null |
| Main level | Bath (# pieces 1-6) Family room Kitchen Dining room Living room/Fireplace | 2 Pce null 11.95 x 16.33 null 11.65 x 14.1 null 10 x 13.85 null 11.95 x 20 null |
Basic Calculator
First Mortgage: $399,920
Mortgage insurance premium: $0
Total Financing: $399,920
Rough closing fee (1.5%): ~ $7,499
Total downpayment with estimated closing fee: $107,479
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,184 | $38,208 |
| Gross rental income (income/principal ratio) | 0.637% | 7.643% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $625 | $7,500 |
| Vacancy | $160 | $1,911 |
| Management Fee | $255 | $3,057 |
| Expense / Income Ratio | 19.63% | 19.63% |
| Cash Flow | $2,146 | $25,752 |
| Net Operating Income (NOI) | $2,146 | $25,752 |
| Capitalization Rate | 0.43% | 5.15% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.




















































