For sale · MLS® 1303440
104 Sgt Donald Lucas Drive
Paradise, NL, A1L0W7
List price
$709,900
About this propertyMLS® 1303440
Beautiful 2 Story Home being built in Paradise. Features of this Fine Home included large kitchen with 6 Ft Island, large living room with Plenty of Potlights, Crown Moldings on Main, Walk in Pantry & Half Bath. The Spacious Second Floor offers large master bedroom with double walk in closet plus 4 Piece Ensuite with Tiled Shower plus 2 other bedrooms. Outside offers dark siding and trim, front landscaping with 2 trees, paved driveway, 10 x 12 Patio & 8 Year New Home warranty. Located close to schools, shopping and walking trails (id:56688)
Property details
Coordinates: [47.519921, -52.895579]
Rooms
| Second level | Ensuite Bath (# pieces 1-6) Laundry room Bedroom Bedroom Primary Bedroom | 5.5 x 6.9 null 5.5 x 6.9 null 6.0 x 4.4 null 11.0 x 10.11 null 11.0 x 12.6 null 14.6 x 12.4 null |
| Main level | Not known Bath (# pieces 1-6) Dining nook Living room Kitchen | 7.4 x 8.0 null 7.4 x 8.9 null 14.2 x 13.10 null 11.0 x 19.4 null 12.2 x 13.0 null |
Basic Calculator
First Mortgage: $567,920
Mortgage insurance premium: $0
Total Financing: $567,920
Rough closing fee (1.5%): ~ $10,649
Total downpayment with estimated closing fee: $152,629
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,416 | $28,992 |
| Gross rental income (income/principal ratio) | 0.340% | 4.084% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $888 | $10,656 |
| Vacancy | $121 | $1,450 |
| Management Fee | $194 | $2,320 |
| Expense / Income Ratio | 36.75% | 36.75% |
| Cash Flow | $1,214 | $14,568 |
| Net Operating Income (NOI) | $1,214 | $14,568 |
| Capitalization Rate | 0.17% | 2.05% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.