
About this propertyMLS® 1303441
Amazing Street Appeal in this Grade Level 2 Bedroom Bungalow 2 Bathroom Built by DMP CONTRACTING on an Oversized Cul de sac Lot in Paradise. Features of this great layout home include large eat in kitchen with center island, Large Living room with 9 Ft Ceilings, Large master bedroom with ensuite having Custom Shower, Tub and double vanities, large walk in closet with custom Shelving, crown molding on main and an abundance of Potlights. Outside Features Dark Siding & Black Window... Homes comes complete with Front Landscaping, double paved Driveway, Front & Back Eavestrough Plus 8 Year New Home Warranty. Located next to school walking trails with a Breath Taking view of Three Island Pond. (id:56688)
Property details
Coordinates: [47.528129, -52.872571]
Rooms
| Main level | Other Not known Bath (# pieces 1-6) Foyer Laundry room Living room/Fireplace Ensuite Bedroom Primary Bedroom Kitchen | 17.0 x 19.1 null 6.6 x 10.6 null 5.2 x 7.6 null 7.0 x 6.1 null 5.4 x 11.6 null 12.0 x 24.6 null 5.4 x 9.0 null 14.0 x 15.8 null 14.6 x 13.6 null 12.8 x 12.6 null |
Basic Calculator
First Mortgage: $527,920
Mortgage insurance premium: $0
Total Financing: $527,920
Rough closing fee (1.5%): ~ $9,899
Total downpayment with estimated closing fee: $141,879
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,894 | $34,728 |
| Gross rental income (income/principal ratio) | 0.439% | 5.263% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $825 | $9,900 |
| Vacancy | $145 | $1,737 |
| Management Fee | $232 | $2,779 |
| Expense / Income Ratio | 28.51% | 28.51% |
| Cash Flow | $1,693 | $20,316 |
| Net Operating Income (NOI) | $1,693 | $20,316 |
| Capitalization Rate | 0.26% | 3.08% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


