About this propertyMLS® 1301250
A modern Cathedral Entry Executive Bungalow that includes a large finished garage. This home features an open-concept living, kitchen, and dining room, complete with an island and patio access. Three main floor bedrooms. Master bedroom with an ensuite and a walk-in closet. Lower level complete with Family room, 1/2bath/Laundry, Garage. Located on a large lot, fully serviced lot [53'x150']. High-end Trim Package, Top quality Hardwood Stair Case, Vinyl Siding, Nursery sod Landscaping, Double Paved Driveway. Plans can be customized to your exact specifications. Note: Our ""Cathedral Entry Homes"" can be finished with virtually any extra feature or upgrade you wish, and many come standard. Generous Allowances for Customized Cabinets, Flooring, Plumbing Fixtures, and Lighting of your choice. High Demand Area in Chamberlains! (id:56688)
Property details
Coordinates: [47.520307, -52.934996]
Rooms
| Lower level | Laundry room Family room Other | 12'x10 null 15' x 12' null 21x17.6 null |
| Main level | Ensuite Foyer Bedroom Bedroom Primary Bedroom Kitchen Dining room Living room | 8 x 6.6 null 7.6 x 6 null 10 x 10.6 null 10 x 9.6 null 14 x 12.6 null 12.6 x 8.6 null 12.6 x 9.6 null 16.6 x 10 null |
Basic Calculator
First Mortgage: $479,920
Mortgage insurance premium: $0
Total Financing: $479,920
Rough closing fee (1.5%): ~ $8,999
Total downpayment with estimated closing fee: $128,979
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,255 | $27,060 |
| Gross rental income (income/principal ratio) | 0.376% | 4.511% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $750 | $9,000 |
| Vacancy | $113 | $1,353 |
| Management Fee | $181 | $2,165 |
| Expense / Income Ratio | 33.26% | 33.26% |
| Cash Flow | $1,212 | $14,544 |
| Net Operating Income (NOI) | $1,212 | $14,544 |
| Capitalization Rate | 0.20% | 2.42% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.

















