
About this propertyMLS® 1300830
Just check out the unreal modern curb appeal of this incredibly popular two-story plan with an in-house garage! Start going through the perfection checklist as this one has an open concept main floor that is perfect for entertaining or keeping an eye on the kids! The large pantry is amazing for storage and the level includes a half bathroom. The upper level has awesome sized bedrooms, space and storage with the master bedroom including a three-piece ensuite and a walk-in closet. There is an upper-floor laundry located here for extra convenience. The lower level has a large in house garage for storage of all toys, vehicles and extras while the remaining space can easily be developed into an awesome rec room with additional bathroom area. Reach out today on this beautiful property, it won't last. (id:56688)
Property details
Coordinates: [47.543771, -52.894035]
Rooms
| Second level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom | B4 null E3 null 9.4 x 9 null 10.3 x 9.4 null 13.8 x 12.9 null |
| Main level | Bath (# pieces 1-6) Not known Living room Dining room Kitchen | B2 null 5.4 x 8.9 null 13.8 x 14.6 null 8.2 x 12.8 null 13.8 x 13 null |
Basic Calculator
First Mortgage: $391,920
Mortgage insurance premium: $0
Total Financing: $391,920
Rough closing fee (1.5%): ~ $7,349
Total downpayment with estimated closing fee: $105,329
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,063 | $24,756 |
| Gross rental income (income/principal ratio) | 0.421% | 5.053% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $613 | $7,356 |
| Vacancy | $104 | $1,238 |
| Management Fee | $166 | $1,981 |
| Expense / Income Ratio | 29.71% | 29.71% |
| Cash Flow | $1,182 | $14,184 |
| Net Operating Income (NOI) | $1,182 | $14,184 |
| Capitalization Rate | 0.24% | 2.90% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


