For sale · MLS® 1299347
99 Trenton Drive
Paradise, NL, A1L4B7
List price
$709,900
About this propertyMLS® 1299347
Cozy two storey home with a one bedroom registered apartment. 10 year Atlantic Province New Home Warranty. Landscaped front and rear with two car paved driveway. Electric fireplace in living room. Underground wiring. Apartment allowances including HST; Flooring $6,000.00- Cabinets and Vanity $8,000.00- Plumbing $500.00 (Toilet, sinks and faucets). Lights, smoke detectors, door bell and range hood $600.00. Closets $400.00 (id:56688)
Property details
Coordinates: [47.521641, -52.889639]
Rooms
| Basement | Bath (# pieces 1-6) Not known Not known Not known Not known | 4 Pce null 5.95 x 19 null 9.75 x 11.33 null 8 x 14.45 null 9 x 14.25 null |
| Second level | Laundry room Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | 6 x 8.8 null 4 Pce null 11.3 x 12.15 null 11.33 x 12.65 null 4 Pce null 10.67 x 21 null |
| Main level | Bath (# pieces 1-6) Not known Kitchen Dining room Living room | 2 Pce null 4.5 x 9.65 null 11.95 x 15 null 6.95 x 15 null 12 x 17 null |
Basic Calculator
First Mortgage: $567,920
Mortgage insurance premium: $0
Total Financing: $567,920
Rough closing fee (1.5%): ~ $10,649
Total downpayment with estimated closing fee: $152,629
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,873 | $34,476 |
| Gross rental income (income/principal ratio) | 0.405% | 4.856% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $888 | $10,656 |
| Vacancy | $144 | $1,724 |
| Management Fee | $230 | $2,759 |
| Expense / Income Ratio | 30.91% | 30.91% |
| Cash Flow | $1,612 | $19,344 |
| Net Operating Income (NOI) | $1,612 | $19,344 |
| Capitalization Rate | 0.23% | 2.72% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.