About this propertyMLS® 1298683
Welcome to The Collegian, a beautifully maintained 2 bedroom 1,080 sq. ft. residence ideally located in the heart of the city. This well-kept property features a bright open-concept layout designed for comfortable living and effortless entertaining. The spacious primary suite offers a private ensuite and a walk-in closet, creating a relaxing retreat. Hardwood floors add warmth and elegance throughout the main living areas, while a dedicated in unit laundry room provides added convenience. Pride of ownership is evident throughout this move-in-ready condo. Enjoy the benefits of central city living, with shopping, restaurants, services, and other amenities just moments away. Unit comes with one dedicated parking spot. (id:56688)
Property details
Coordinates: [47.559125, -52.719735]
Rooms
| Main level | Laundry room Ensuite Bath (# pieces 1-6) Bedroom Primary Bedroom Living room/Dining room Kitchen | 5'x5' null E4 null B4 null 11'x9' null 14'x12' null 26'x18' null 13'x11' null |
Basic Calculator
First Mortgage: $215,920
Mortgage insurance premium: $0
Total Financing: $215,920
Rough closing fee (1.5%): ~ $4,049
Total downpayment with estimated closing fee: $58,029
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,188 | $14,256 |
| Gross rental income (income/principal ratio) | 0.440% | 5.282% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $338 | $4,056 |
| Vacancy | $60 | $713 |
| Management Fee | $96 | $1,141 |
| Expense / Income Ratio | 28.45% | 28.45% |
| Cash Flow | $696 | $8,352 |
| Net Operating Income (NOI) | $696 | $8,352 |
| Capitalization Rate | 0.26% | 3.09% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.
















