About this propertyMLS® 1292974
A modern Cathedral Entry Executive Bungalow. This home features an open-concept living, kitchen, and dining room, complete with an island and patio access. Three main-floor bedrooms. Master bedroom with an ensuite and a walk-in closet. Lower level with finished garage, family room, and Half bath/Laundry Combo, located on a large, fully serviced lot [53'x150']. High-end Trim Package, top-quality hardwood staircase, Vinyl Siding, Nursery sod Landscaping, and double-paved driveway. Note: Our ""Cathedral Entry Homes"" can be finished with virtually any extra feature or upgrade you wish, and many come standard. We are happy to provide personalized quotes for additional features. Generous Allowances for Customized Cabinets, Flooring, Plumbing Fixtures, and Lighting of your choice. High Demand Area in Chamberlains! Note: Basement apartment not included. (id:56688)
Property details
Coordinates: [47.52025, -52.934798]
Rooms
| Lower level | Other Laundry room Family room | 40 x 15 x 8 null 10'x12' null 15' x 12' null |
| Basement | Other | 21 x17.6 garage null |
| Main level | Foyer Bedroom Bedroom Ensuite Primary Bedroom Kitchen Dining room Living room | 8 7.6 x 6 null 10 x 9.6 null 10.6 x 10 null 8 x 6.6 null 14.6 x 12.6 null 12.6 x 8.6 null 12.6 x 9.6 null 16.6 x 10 null |
Basic Calculator
First Mortgage: $479,920
Mortgage insurance premium: $0
Total Financing: $479,920
Rough closing fee (1.5%): ~ $8,999
Total downpayment with estimated closing fee: $128,979
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,297 | $27,564 |
| Gross rental income (income/principal ratio) | 0.383% | 4.595% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $750 | $9,000 |
| Vacancy | $115 | $1,379 |
| Management Fee | $184 | $2,206 |
| Expense / Income Ratio | 32.65% | 32.65% |
| Cash Flow | $1,249 | $14,988 |
| Net Operating Income (NOI) | $1,249 | $14,988 |
| Capitalization Rate | 0.21% | 2.50% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.
















