About this propertyMLS® 1302936
Backing onto a greenbelt, this beautiful three-bedroom, three-bathroom home enjoys a prime location on a quiet cul-de-sac in Trails End, close to just about everything. The living room features hardwood flooring and a cozy propane fireplace. The eat-in kitchen offers abundant cupboard space and an island—perfect for entertaining. The spacious primary bedroom includes an ensuite and double-closet space. The main bath features a jetted corner tub, and the second bedroom is generously sized. Downstairs, you’ll find a large rec room with a second propane fireplace, plus a spacious bedroom and a full bathroom. Outside, the fenced backyard catches the evening sun and includes two good-sized sheds. (id:56688)
Property details
Coordinates: [47.536799, -52.855041]
Rooms
| Basement | Laundry room Bath (# pieces 1-6) Recreation room Other Bedroom | 7.5x6.2 null 4pc 18.10x10 null 12.10x20.4 null 11.1x10.9 null |
| Main level | Bath (# pieces 1-6) Bedroom Kitchen Bath (# pieces 1-6) Primary Bedroom Living room/Fireplace | 3 pc 9x9 null 11x16 null 4 pc 12.10x16 null 18.11x11.5 null |
Basic Calculator
First Mortgage: $295,920
Mortgage insurance premium: $0
Total Financing: $295,920
Rough closing fee (1.5%): ~ $5,549
Total downpayment with estimated closing fee: $79,529
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,882 | $22,584 |
| Gross rental income (income/principal ratio) | 0.509% | 6.105% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $463 | $5,556 |
| Vacancy | $95 | $1,130 |
| Management Fee | $151 | $1,807 |
| Expense / Income Ratio | 24.60% | 24.60% |
| Cash Flow | $1,175 | $14,100 |
| Net Operating Income (NOI) | $1,175 | $14,100 |
| Capitalization Rate | 0.32% | 3.81% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.








































