
About this propertyMLS® 1301886
Welcome to this modern-designed, conventional-style cottage. Everything on one level. Whether downsizing or starting out, this lovely slab-on-grade home may be what fits your budget! This home offers a spacious entrance foyer that opens to a lovely open-concept kitchen, living room, and dining room combo. The kitchen area provides enough space for a center island. The master bedroom offers a double closet and full ensuite. The remaining space includes a second bedroom, a laundry room, and a full bath. Enjoy the fully landscaped, double asphalt paved driveway and ground-level patio. In addition, it has a mini-split heating system and great street appeal. Construction starting soon! (id:56688)
Property details
Coordinates: [47.490391, -53.035394]
Rooms
| Main level | Porch Ensuite Bedroom Primary Bedroom Kitchen Dining room Living room | 5.7 X 5.4 null 9.10 X 5.8 null 10.10 X 10.8 null 11.8 X 11 null 13 X 11.8 null 13 X 8 null 14 X 11.8 null |
Basic Calculator
First Mortgage: $311,920
Mortgage insurance premium: $0
Total Financing: $311,920
Rough closing fee (1.5%): ~ $5,849
Total downpayment with estimated closing fee: $83,829
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,056 | $12,672 |
| Gross rental income (income/principal ratio) | 0.271% | 3.250% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $488 | $5,856 |
| Vacancy | $53 | $634 |
| Management Fee | $85 | $1,014 |
| Expense / Income Ratio | 46.21% | 46.21% |
| Cash Flow | $431 | $5,172 |
| Net Operating Income (NOI) | $431 | $5,172 |
| Capitalization Rate | 0.11% | 1.33% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


