About this propertyMLS® 1304823
Tucked away on a quiet, one-way street in the heart of downtown, this charming home offers the perfect blend of comfort, convenience, and urban living. Built in 2016, this property features a rare and desirable layout with four bedrooms on the second level, making it an excellent option for families or those looking for additional space. The main floor welcomes you with a warm and inviting living room, while the spacious eat-in kitchen at the rear of the home provides the perfect setting for family meals and entertaining. From the kitchen, step outside to the garden, offering a lovely outdoor space to relax and enjoy. Ideally located within walking distance of downtown shops, restaurants, and a variety of local amenities, this home offers the convenience of city living while being tucked away on a peaceful street. (id:56688)
Property details
Coordinates: [47.564218, -52.710569]
Rooms
| Second level | Bath (# pieces 1-6) Bedroom Bedroom Bedroom Primary Bedroom | 7’2 x 4’11 null 10’6 x 9’6 null 7’9 x 9’6 null 11’5 x 9’3 null 15’5 x 14’7 null |
| Main level | Dining room Kitchen Bath (# pieces 1-6) Living room | 9’3 x 15’3 null 8’4 x 15’3 null 8’4 x 6’4 null 11’6 x 16’10 null |
Basic Calculator
First Mortgage: $240,000
Mortgage insurance premium: $0
Total Financing: $240,000
Rough closing fee (1.5%): ~ $4,500
Total downpayment with estimated closing fee: $64,500
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,587 | $19,044 |
| Gross rental income (income/principal ratio) | 0.529% | 6.348% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $375 | $4,500 |
| Vacancy | $80 | $953 |
| Management Fee | $127 | $1,524 |
| Expense / Income Ratio | 23.63% | 23.63% |
| Cash Flow | $1,006 | $12,072 |
| Net Operating Income (NOI) | $1,006 | $12,072 |
| Capitalization Rate | 0.34% | 4.02% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.

























