About this propertyMLS® 1304810
Welcome to this nearly new, one-year-old two-apartment home in Paradise! The main unit features two bedrooms and two full bathrooms upstairs, including a spacious primary bedroom with a walk-in closet and private ensuite complete with a custom-tiled shower. Hardwood stairs lead to an inviting, open-concept main living area featuring the kitchen, dining and living room, with laminate flooring throughout and tile in the wet areas. The second apartment comes drywalled with two bedrooms and a bathroom roughed in and is ready for your finishing touches, offering an excellent opportunity to customize the space to suit your needs. Whether you're looking for a home with added income potential or an investment opportunity, this property offers versatility and modern living in a growing community. (id:56688)
Property details
Coordinates: [47.550452, -52.892552]
Rooms
| Basement | Bath (# pieces 1-6) Bedroom Bedroom Not known Not known Recreation room | 3PC null 10.1 x 9.8 null 9.10 x 9.10 null 10.10 x 13.0 null 10.10 x 13.0 null 12.7 x 14.9 null |
| Main level | Bedroom Ensuite Primary Bedroom Living room Kitchen | 10.1 x 10.6 null 3PC null 12.9 x 13.6 null 13.0 x 12.0 null 13.8 x 13.2 null |
Basic Calculator
First Mortgage: $431,920
Mortgage insurance premium: $0
Total Financing: $431,920
Rough closing fee (1.5%): ~ $8,099
Total downpayment with estimated closing fee: $116,079
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,616 | $31,392 |
| Gross rental income (income/principal ratio) | 0.485% | 5.814% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $675 | $8,100 |
| Vacancy | $131 | $1,570 |
| Management Fee | $210 | $2,512 |
| Expense / Income Ratio | 25.80% | 25.80% |
| Cash Flow | $1,601 | $19,212 |
| Net Operating Income (NOI) | $1,601 | $19,212 |
| Capitalization Rate | 0.30% | 3.56% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.
























