About this propertyMLS® 1304620
Welcome to 49 Brooklyn Avenue, a grade level bungalow situated beside the Clovelly Trail and backing onto Stavanger Drive Park. The main floor of this east end bungalow features a spacious family room, full eat in kitchen, entertainment area, primary bedroom with ensuite, a second bedroom and an attached garage for drive in access. The fully developed basement features a full recreation room, office space and two bedrooms. The back yard is fully fenced in and offers all the privacy you could wish for in this sought after neighbourhood. Recent upgrades include roof (2022), mini splits (2023) and hot water tank (2025). With a long list of extensive features and location, this one wont last long! (id:56688)
Property details
Coordinates: [47.617384, -52.712257]
Rooms
| Basement | Bath (# pieces 1-6) Storage Office Recreation room Bedroom Bedroom | 3PC null 20.10 x 7.3 null 13.4 x 10.7 null 24.9 x 14.5 null 15.11 x 12.10 null 15.9 x 12.6 null |
| Main level | Bedroom Ensuite Primary Bedroom Bath (# pieces 1-6) Porch Family room Kitchen Not known Living room Porch | 12.9 x 11.10 null 3PC null 13.11 x 11.11 null 3PC null 7.5 x 6.9 null 15 x 13 null 17.5 x 14.6 null 11 x 10.11 null 20 x 11.11 null 5.11 x 5.1 null |
Basic Calculator
First Mortgage: $479,920
Mortgage insurance premium: $0
Total Financing: $479,920
Rough closing fee (1.5%): ~ $8,999
Total downpayment with estimated closing fee: $128,979
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,974 | $47,688 |
| Gross rental income (income/principal ratio) | 0.662% | 7.949% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $750 | $9,000 |
| Vacancy | $199 | $2,385 |
| Management Fee | $318 | $3,816 |
| Expense / Income Ratio | 18.87% | 18.87% |
| Cash Flow | $2,708 | $32,496 |
| Net Operating Income (NOI) | $2,708 | $32,496 |
| Capitalization Rate | 0.45% | 5.42% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.






































