About this propertyMLS® 1304200
No Sellers Directive. **Sub-Dividable Lot**Unique Opportunity! Cozy 3 bedroom home sitting on a Half Acre lot. The bright main floor consists of the large living room, dining room, great kitchen, 3 substantial size bedrooms including the master bedroom & the main bath. Head downstairs and you will find a big rec room with a bar, laundry, half bath and a huge storage room which could be further developed into more living space. The house has had the shingles replaced within the last two years along with some new flooring on the main and the removal of some of the stucco ceilings. Copper plumbing was replaced with PEX in 2018. The property is surrounded by large mature trees for wonderful privacy and plenty of space to build a large garage in the future if you desire. This is a fantastic opportunity for a first time buyer or savvy investor/ contractor, with the ability to sub-divide the property. (id:56688)
Property details
Coordinates: [47.551904, -52.881307]
Rooms
| Lower level | Storage Bath (# pieces 1-6) Recreation room | 26 x 20 null 2PC null 26 X 13.5 null |
| Main level | Bath (# pieces 1-6) Bedroom Bedroom Primary Bedroom Kitchen Dining room Living room | 4PC null 12 x 12 null 12 x 10 null 13.5 x 12 null 13.5 x 12 null 13.5 x 10 null 16 x 13 null |
Basic Calculator
First Mortgage: $315,920
Mortgage insurance premium: $0
Total Financing: $315,920
Rough closing fee (1.5%): ~ $5,924
Total downpayment with estimated closing fee: $84,904
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,865 | $34,380 |
| Gross rental income (income/principal ratio) | 0.726% | 8.706% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $494 | $5,928 |
| Vacancy | $144 | $1,719 |
| Management Fee | $230 | $2,751 |
| Expense / Income Ratio | 17.24% | 17.24% |
| Cash Flow | $1,999 | $23,988 |
| Net Operating Income (NOI) | $1,999 | $23,988 |
| Capitalization Rate | 0.51% | 6.07% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.







































