About this propertyMLS® 1304039
This beautifully updated, semidetached, two-storey home has been extensively renovated in recent years, including being taken back to the studs and thoughtfully modernized throughout. The bright main floor features an open concept kitchen and living area, along with a convenient half bath. Upstairs offers two comfortable bedrooms, a full bathroom, and a dedicated laundry room. Ideally located within walking distance of Water Street, some of the city’s best restaurants, shopping, entertainment, and everything downtown St. John’s has to offer. A stylish, move in ready home in the heart of the city! (id:56688)
Property details
Coordinates: [47.563516, -52.723438]
Rooms
| Second level | Laundry room Bath (# pieces 1-6) Bedroom Primary Bedroom | 3x6 null 4 pc 10.2x8.5 null 11x11 null |
| Main level | Bath (# pieces 1-6) Porch Kitchen Living room | 2 pc 2.5x3.5 null 13.5 x 12.5 null 13.7 x 13.8 null |
Basic Calculator
First Mortgage: $199,920
Mortgage insurance premium: $0
Total Financing: $199,920
Rough closing fee (1.5%): ~ $3,749
Total downpayment with estimated closing fee: $53,729
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $1,320 | $15,840 |
| Gross rental income (income/principal ratio) | 0.528% | 6.339% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $313 | $3,756 |
| Vacancy | $66 | $792 |
| Management Fee | $106 | $1,268 |
| Expense / Income Ratio | 23.71% | 23.71% |
| Cash Flow | $836 | $10,032 |
| Net Operating Income (NOI) | $836 | $10,032 |
| Capitalization Rate | 0.33% | 4.01% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.


















