Telephone Email31 Worrall Crescent, Mount Pearl, Newfoundland & Labrador, Canada A1N1A3

For sale · MLS® 1302507

31 Worrall Crescent

Mount Pearl, NL, A1N1A3

3 bd3 ba1,710 sqftBuilt 2017

List price

$375,000

31 Worrall Crescent Mount Pearl Newfoundland & Labrador Canada A1N1A3, for Sale, residential, Haris Barki, Keller Williams Platinum Realty

Presented by

Haris Barki

416-873-4676

haris@barki.co

REALTOR® · Keller Williams Platinum Realty

About this propertyMLS® 1302507

Welcome to 31 Worrall Crescent atPark21, one of the hottest developments ever seen in the Mount Pearl real estate market. This beautiful Condo-Townhome is located on a quiet dead end street and fully surrounded by permanent greenbelts, is close to walking trails, coffee shops, restaurants, and strategically positioned nearby the Team Gushue Highway extension creating a very convenient location. This home is a beautiful blend of modern design quality finishes, and built to high construction standards including ICF walls (upgraded concrete wall product) instead of the common wooden wall separation. The basement has been recent finished and the quality matches the main and 2nd story! The low condo fee covers snow clearing, lawn care, etc. creating an ultra convenient home ownership experience. (id:56688)

Property details

MLS®1302507

Listing ID30209866

Address31 Worrall Crescent, Mount Pearl, Newfoundland & Labrador, Canada A1N1A3

StatusActive

Last updated2 months ago ( Aug 28, 2026 )

Year Built2017

Property TypeSingle Family

Architectural Style2 Level

Ownership TypeCondominium

Beds3

Baths3

1/2 Baths0

HeatingBaseboard heaters, Electric

SewerMunicipal sewage system

FlooringLaminate

Living Area Total1,710 square feet

Price per sq ft: $220

Tax Annual Amount$2,112

Tax Year2026

GarageNo

Attached GarageNo

CarportNo

Open ParkingNo

WaterfrontNo

PoolNo

AppliancesWasher, Refrigerator, Dishwasher, Stove, Dryer

Water SourceMunicipal water

RoofFiberglass, Unknown

Foundation DetailsConcrete

HeatingBaseboard heaters, Electric

FlooringLaminate

Exterior FeaturesVinyl siding, Other

Common InterestCondo/Strata

Association Fee110

Number of photos available2

Rurl
Coordinates: [47.519206, -52.782746]

Rooms

Basement	Storage Bath (# pieces 1-6) Laundry room Recreation room	4x8 null 4pc 8x12 null 14x17 null
Second level	Ensuite Bath (# pieces 1-6) Bedroom Bedroom Primary Bedroom	3pc 4pc 8.7x9.4 null 9.1x9.6 null 12x12.4 null
Main level	Porch Dining nook Living room Kitchen	4x7 null 9x10 null 12.7x12.11 null 9x10 null

Basic Calculator

Principal Amount ($):

Annual Interest Rate (%):

Loan Term (Years):

Down Payment ($):

Percent Down (%):

First Mortgage: $300,000

Mortgage insurance premium: $0

Total Financing: $300,000

Rough closing fee (1.5%): ~ $5,625

Total downpayment with estimated closing fee: $80,625

0000

Investment Calculator:

Monthly Income (Initially estimated at $1.1 per sqft):

Monthly Expense (includes taxes, insurance, utilities, maintenance etc, excluding mortgage payment) (initally estimated at 1.5% per year of principal):

Vacancy Rate (%):

Management Fee (%):

Total cost of initial renovation ($):

	Monthly	Yearly
Gross Revenue	$1,882	$22,584
Gross rental income (income/principal ratio)	0.502%	6.022%
Mortgage	$0	$0
Monthly Expenses	$469	$5,628
Vacancy	$95	$1,130
Management Fee	$151	$1,807
Expense / Income Ratio	24.92%	24.92%
Cash Flow	$1,169	$14,028
Net Operating Income (NOI)	$1,169	$14,028
Capitalization Rate	0.31%	3.74%

Capitalization Rate: 3.74%

After-repair value (ARV) (This is a rule for purchasing and flipping distressed real estate for a profit, which states that the purchase price should be less than 70% of after-repair value (ARV) minus repair costs (rehab).): $535,715

Neighbourhood scores

Explore Mount Pearl on Walk Score

Get in touch

Have a question?

Send a message and Haris will get back to you — usually the same day.

Full Name *

Email *

Message *