About this propertyMLS® 1301770
NEARING COMPLETION!!!!Stunning two unit property with an amazing layout and income potential. Fabulous curb appeal with modern finishes, fully landscaped and double paved driveway , all just minutes to highway access. This 1223 sq ft open and airy main level features a custom kitchen w/ island and pantry closet, bright living room , Primary bedroom with a spacious walk in closet and 3 piece ensuite. Rounding off the main unit are 2 good size bedrooms , main bath and rec room. The 2 bedroom basement apartment is a good size as well ,offering a kitchen living room area, nice size bedrooms, full bath and laundry . Amazing finishes throughout. Hst rebate to be assigned to builder on closing. Lux home warranty. Taxes not assessed at time of listing.Grass and driveway AI generated. (id:56688)
Property details
Coordinates: [47.515909, -52.937479]
Rooms
| Basement | Bath (# pieces 1-6) Bedroom Bedroom Not known | B4 null 10 x 9.3 null 10 x 9.5 null 19 x 14 null |
| Main level | Recreation room Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom Living room Kitchen | 11.3 x 10.7 null B4 null 10 x 9.5 null 10.6 x 9.5 null E3 null 14 x 12 null 15 x 11.5 null 14 x 17.7 null |
Basic Calculator
First Mortgage: $479,920
Mortgage insurance premium: $0
Total Financing: $479,920
Rough closing fee (1.5%): ~ $8,999
Total downpayment with estimated closing fee: $128,979
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,373 | $28,476 |
| Gross rental income (income/principal ratio) | 0.396% | 4.747% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $750 | $9,000 |
| Vacancy | $119 | $1,424 |
| Management Fee | $190 | $2,279 |
| Expense / Income Ratio | 31.61% | 31.61% |
| Cash Flow | $1,315 | $15,780 |
| Net Operating Income (NOI) | $1,315 | $15,780 |
| Capitalization Rate | 0.22% | 2.63% |
Get in touch
Have a question?
Send a message and Haris will get back to you — usually the same day.




