99 Jensen Camp Road
St. John's, NL, A1E0H5
5 Beds | 4 Baths
$609,900
About the property (MLS: 1288418):
5 BEDROOM - 2 APARTMENT HOME, CONSTRUCTION HAS STARTED HST REBATED TO BE ASSIGNED TO THE BUILDER ON CLOSING (id:56688)
Property Details
MLS: 1288418
Listing ID: 28659506
Address: 99 Jensen Camp Road, St. John's, Newfoundland & Labrador, Canada A1E0H5
Status: Active
Last updated: 4 months ago ( Jul 28, 2025 )
Year Built: 2025
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,326 square feet
Price per sq ft: $263
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.547861, -52.756387]
Listing ID: 28659506
Address: 99 Jensen Camp Road, St. John's, Newfoundland & Labrador, Canada A1E0H5
Status: Active
Last updated: 4 months ago ( Jul 28, 2025 )
Year Built: 2025
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,326 square feet
Price per sq ft: $263
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.547861, -52.756387]
Rooms
| Basement | Bath (# pieces 1-6) Bath (# pieces 1-6) Not known Not known Not known Not known Family room | 2 Piece null 3 Piece null 9 x 10 null 11 x 10 null 11 x 16 null 9 x 13 null 12 x 15 null |
| Main level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom Dining room Living room Kitchen | 3 piece null 9 x 9 null 11 x 10 null 3 Piece null 13 x 12 null 10 x 7 null 12 x 14 null 12 x11 null |
Basic Calculator
First Mortgage: $487,920
Mortgage insurance premium: $0
Total Financing: $487,920
Rough closing fee (1.5%): ~ $9,149
Total downpayment with estimated closing fee: $131,129
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,559 | $30,708 |
| Gross rental income (income/principal ratio) | 0.420% | 5.035% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $763 | $9,156 |
| Vacancy | $128 | $1,536 |
| Management Fee | $205 | $2,457 |
| Expense / Income Ratio | 29.82% | 29.82% |
| Cash Flow | $1,464 | $17,568 |
| Net Operating Income (NOI) | $1,464 | $17,568 |
| Capitalization Rate | 0.24% | 2.88% |
Capitalization Rate: 2.88%
After-repair value (ARV) (This is a rule for purchasing and flipping distressed real estate for a profit, which states that the purchase price should be less than 70% of after-repair value (ARV) minus repair costs (rehab).): $871,286
