4 Heidi Crescent
Conception Bay South, NL, A1X0H8
5 Beds | 4 Baths
$549,000
About the property (MLS: 1287376):
TO BE BUILT. Enjoy all the comfort of a brand new home with the added bonus of a mortgage helping apartment below. Situated on a quiet street in sunny CBS, this split-entry home is ready to be built with a modern, tasteful design. The main floor will feature an open concept design with laminate floor throughout and a crisp, white kitchen. The main also includes 3 bedrooms and main bathroom. The spacious primary bedroom boasts large closet and 4 piece ensuite. Downstairs, the main unit will include a second family room, laundry, and half bathroom. The 2 bedroom apartment will be just as lovely with its own open concept design as well as own laundry. Outside, the fully landscape lot boasts a triple driveway so parking will never be an issue. With quick & easy access to Foxtrap Access Road, this property is in a convenient yet quiet location with everything at your fingertips & would make a fantastic family home. Reach out for more info today! (id:56688)
Property Details
Listing ID: 28560234
Address: 4 Heidi Crescent, Conception Bay South, Newfoundland & Labrador, Canada A1X0H8
Status: Active
Last updated: 7 days ago ( Jul 4, 2025 )
Year Built: 2025
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate
Living Area Total: 2,400 square feet
Price per sq ft: $229
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Electric
Flooring: Laminate
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 4
Rurl
Coordinates: [47.487602, -52.993962]
Rooms
| Basement | Not known Bath (# pieces 1-6) Not known Not known Not known Not known Bath (# pieces 1-6) Laundry room Family room | 7.0x5.6 null 5.8x8.4 null 9.6x8.4 null 11.2x12.0 null 12.6x11.7 null 12.8x10.7 null 2PC null 6.2x5.8 null 11.10x18.2 null |
| Main level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom Kitchen Dining room Living room Foyer | 5.6x8.0 null 9.0x9.8 null 12.8x10.0 null 5.6x8.0 null 12.8x12.0 null 14.2x10.0 null 12.4x9.0 null 12.8x12.6 null 7.0x7.0 null |
Basic Calculator
First Mortgage: $439,200
Mortgage insurance premium: $0
Total Financing: $439,200
Rough closing fee (1.5%): ~ $8,235
Total downpayment with estimated closing fee: $118,035
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,640 | $31,680 |
| Gross rental income (income/principal ratio) | 0.481% | 5.770% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $687 | $8,244 |
| Vacancy | $132 | $1,584 |
| Management Fee | $212 | $2,535 |
| Expense / Income Ratio | 26.02% | 26.02% |
| Cash Flow | $1,610 | $19,320 |
| Net Operating Income (NOI) | $1,610 | $19,320 |
| Capitalization Rate | 0.29% | 3.52% |
