About the property (MLS: 1287415):
Welcome to 193 Lady Smith Drive in the most sought after Kenmount Terrace. Close to everything, shopping, recreation, churches & the new school will be visible from the front door. 3 bedrooms up, master has ensuite & walk in closet. Main unit has large family room in basement. Apartment is bright, spacious, open concept with 2 bedrooms. Hardwood, ceramics, island in kitchen, storage shed in backyard with garage door. Wow, this one is definitely a must see. Main unit was completely painted & shows like new. Sellers Directive - no offers till Tuesday July 8, 2025 12pm. Offers to be left open till 5pm (id:56688)
Property Details
Listing ID: 28559930
Address: 193 Lady Smith Drive, St. John’s, Newfoundland & Labrador, Canada A1B0M3
Status: Active
Last updated: 6 days ago ( Jul 4, 2025 )
Year Built: 2013
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Laminate, Other, Ceramic Tile, Mixed Flooring
Living Area Total: 2,375 square feet
Price per sq ft: $207
Tax Annual Amount: $3,514
Tax Year: 2025
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Hardwood, Laminate, Other, Ceramic Tile, Mixed Flooring
Exterior Features: Wood shingles, Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 30
Rurl
Coordinates: [47.555378, -52.799096]
Rooms
Basement | Family room | 15x11.4 null |
Main level | Bedroom Bedroom Primary Bedroom Not known Living room/Dining room Porch | 13x8.9 null 11x8.9 null 12x12 null 25x11 null 7x4.1 null |
Basic Calculator
First Mortgage: $391,920
Mortgage insurance premium: $0
Total Financing: $391,920
Rough closing fee (1.5%): ~ $7,349
Total downpayment with estimated closing fee: $105,329
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,613 | $31,356 |
Gross rental income (income/principal ratio) | 0.533% | 6.400% |
Mortgage | $0 | $0 |
Monthly Expenses | $613 | $7,356 |
Vacancy | $131 | $1,568 |
Management Fee | $210 | $2,509 |
Expense / Income Ratio | 23.46% | 23.46% |
Cash Flow | $1,661 | $19,932 |
Net Operating Income (NOI) | $1,661 | $19,932 |
Capitalization Rate | 0.34% | 4.07% |