About the property (MLS: 1286789):
Welcome to 36 Willenhall Place, a well-maintained two-apartment home located in the sought-after west end of St. John’s. This property offers a fantastic opportunity for homeowners and investors alike, with both units conveniently situated above ground. The spacious main unit features two bedrooms and two full bathrooms, ideal for a young family seeking comfort and functionality. The bright and airy basement apartment includes two bedrooms and one bathroom, perfect for generating rental income or accommodating extended family. Situated close to all major amenities, including schools, shopping, and public transit, this versatile home combines convenience with long-term value in one of the city’s most desirable neighborhoods. (id:56688)
Property Details
Listing ID: 28522801
Address: 36 Willenhall Place, St. John's, Newfoundland & Labrador, Canada A1E0E7
Status: Active
Last updated: 10 days ago ( Jun 30, 2025 )
Year Built: 2018
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 4
Baths: 3
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate
Living Area Total: 2,262 square feet
Price per sq ft: $221
Tax Annual Amount: $3,180
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Stove, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Laminate
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 36
Rurl
Coordinates: [47.544289, -52.765792]
Rooms
Basement | Bath (# pieces 1-6) Not known Not known Not known Not known Family room | 4 PC null 10.4 x 11.10 null 10.4 x 7.4 null 10 x 10.9 null 11.3 x 14.3 null 11.10 x 12.5 null |
Main level | Bedroom Ensuite Primary Bedroom Bath (# pieces 1-6) Kitchen Dining room Living room | 13.6 x 9.9 null 3 PC null 12.8 x 11.10 null 4PC null 14.6 x 13.7 null 8.2 x 16 null 13.7 x 15 null |
Basic Calculator
First Mortgage: $399,920
Mortgage insurance premium: $0
Total Financing: $399,920
Rough closing fee (1.5%): ~ $7,499
Total downpayment with estimated closing fee: $107,479
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,489 | $29,868 |
Gross rental income (income/principal ratio) | 0.498% | 5.975% |
Mortgage | $0 | $0 |
Monthly Expenses | $625 | $7,500 |
Vacancy | $125 | $1,494 |
Management Fee | $200 | $2,390 |
Expense / Income Ratio | 25.11% | 25.11% |
Cash Flow | $1,541 | $18,492 |
Net Operating Income (NOI) | $1,541 | $18,492 |
Capitalization Rate | 0.31% | 3.70% |