About the property (MLS: 1286325):
This property is located in Woodstock Gardens off Topsail Road in Paradise. It's backing onto a green space with rear yard access with a 16x12 Storage Shed. A very well maintained 2 story home. Main level consist of an open concept Kitchen, nook and family room. An extra living room for your relaxation, laundry room/half bath. Upstairs consist of a Master and 3 other spacious bedrooms and a full bath. A fully developed ground level walkout basement with 2 bedrooms, bathroom and rec room for anyone needing extra space. Also contains a wood burning stove that will be WETT Certified before closing. As per Sellers direction No presentation of offers until 11AM Saturday, June 14th, 2025 and to remain open until 4PM. (id:56688)
Property Details
Listing ID: 28451456
Address: 86 Brittany Drive, Paradise, Newfoundland & Labrador, Canada A1L3Y1
Status: Active
Last updated: a month ago ( Jun 11, 2025 )
Year Built: 2004
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 6
Baths: 3
1/2 Baths: 1
Heating: Electric, Wood
Sewer: Municipal sewage system
Flooring: Hardwood, Carpeted, Ceramic Tile
Living Area Total: 2,376 square feet
Price per sq ft: $152
Tax Annual Amount: $3,040
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric, Wood
Flooring: Hardwood, Carpeted, Ceramic Tile
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 29
Rurl
Coordinates: [47.530729, -52.904993]
Rooms
Basement | Bath (# pieces 1-6) | 3PC null |
Second level | Bath (# pieces 1-6) Bedroom Bedroom Bedroom Primary Bedroom | 3PC null 12.6X10 null 13X10 null 11.9X10.6 null 15X12.6 null |
Main level | Bath (# pieces 1-6) Kitchen Living room Family room | 2PC null 15.6X14.6 null 14X12.6 null 14X12.6 null |
Basic Calculator
First Mortgage: $287,920
Mortgage insurance premium: $0
Total Financing: $287,920
Rough closing fee (1.5%): ~ $5,399
Total downpayment with estimated closing fee: $77,379
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,614 | $31,368 |
Gross rental income (income/principal ratio) | 0.726% | 8.716% |
Mortgage | $0 | $0 |
Monthly Expenses | $450 | $5,400 |
Vacancy | $131 | $1,569 |
Management Fee | $210 | $2,510 |
Expense / Income Ratio | 17.21% | 17.21% |
Cash Flow | $1,825 | $21,900 |
Net Operating Income (NOI) | $1,825 | $21,900 |
Capitalization Rate | 0.51% | 6.09% |