21 Pandora Drive
Conception Bay South, NL, A1X2J6
5 Beds | 2 Baths
$349,900
About the property (MLS: 1285054):
This well-maintained 5-bedroom, 2-bathroom home offers exceptional flexibility for today’s modern family. Set on a generously sized plot of land with mature trees and a peaceful river at the back, the property provides a private, natural setting with ample outdoor space. A standout feature is the fully equipped in-law suite—perfect for multi-generational living, accommodating guests, or generating rental income. Inside, pride of ownership is evident throughout, with a warm, inviting layout that’s been lovingly cared for. While the home is move-in ready, there’s also an opportunity to add your own modern updates. Notable improvements include shingles replaced in 2015, windows and doors in 2016, and gyprock ceilings redone in 2010. A 20x32 detached garage completes this incredible package—ideal for storage, a workshop, or recreational use. A rare find offering space, versatility, and peaceful surroundings—this is a property with endless potential. No conveyance of any written, signed offers prior to 2PM May 25th, 2025. The seller further directs that all offers shall remain open until 7pm on May 25th, 2025. (id:56688)
Property Details
Listing ID: 28342022
Address: 21 Pandora Drive, Conception Bay South, Newfoundland & Labrador, Canada A1X2J6
Status: Active
Last updated: a month ago ( May 21, 2025 )
Year Built: 1981
Property Type: Single Family
Structure Type: House
Number of stories: 1
Number of Levels: 1
Beds: 5
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric, Wood
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,500 square feet
Price per sq ft: $140
Tax Annual Amount: $2,167
Garage? Yes
Attached Garage? No
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Appliances: Refrigerator, Stove
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric, Wood
Flooring: Mixed Flooring
Fireplace Features: Wood, Woodstove
Exterior Features: Vinyl siding
Number of photos available: 38
Rurl
Coordinates: [47.492662, -52.9845]
Rooms
| Basement | Not known Not known Not known | 13.10X9.6 null 16.74X16.63 null 13.10X9.75 null |
| Lower level | Bedroom Bedroom Bath (# pieces 1-6) Laundry room | 14.1X12.4 null 13.46X9.7 null 3PC null 9.6X943 null |
| Second level | Bedroom Bedroom Bath (# pieces 1-6) Primary Bedroom | 9.54X12.4 null 9.4X9.7 null 3PC null 15.32x11.72 null |
| Main level | Dining room Kitchen Living room | 13.8x8.71 null 13.44x9.45 null 17.45x17.62 null |
Basic Calculator
First Mortgage: $279,920
Mortgage insurance premium: $0
Total Financing: $279,920
Rough closing fee (1.5%): ~ $5,249
Total downpayment with estimated closing fee: $75,229
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,750 | $33,000 |
| Gross rental income (income/principal ratio) | 0.786% | 9.431% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $438 | $5,256 |
| Vacancy | $138 | $1,650 |
| Management Fee | $220 | $2,640 |
| Expense / Income Ratio | 15.93% | 15.93% |
| Cash Flow | $1,955 | $23,460 |
| Net Operating Income (NOI) | $1,955 | $23,460 |
| Capitalization Rate | 0.56% | 6.70% |
