3 Heidi Crescent
Conception Bay South, NL, A1X0H6
4 Beds | 4 Baths
$599,900
About the property (MLS: 1284362):
TO BE BUILT. Enjoy all the comfort of a brand new build with the added bonus of a mortgage helping apartment below. Situated on a corner lot on a lovely, quiet street in scenic CBS, this 2-storey home is ready to be built with a modern, tasteful design. The main floor boasts a separate foyer with ceramic tile flooring leading into an open concept design featuring laminate flooring throughout as well as hardwood stairs. The kitchens for both the main unit and the apartment will feature bright, white cabinetry. From the dining area on the main floor, there will be a 6ft patio door accessing the rear patio. For added convenience, there's main floor laundry & a half bathroom. Upstairs locates 3 well appointed bedrooms and main bathroom with the primary bedroom featuring its own spacious ensuite. This property will also include landscaping both at the front and the back of the home along with 2 separate paved driveways - an ideal set up for a 2-apartment home. With quick and easy access to Foxtrap Access Road, this property is in a convenient, yet quiet location with everything at your fingertips. Reach out for more info today & be on your way to a brand new home! (id:56688)
Property Details
Listing ID: 28296561
Address: 3 Heidi Crescent, Conception Bay South, Newfoundland & Labrador, Canada A1X0H6
Status: Active
Last updated: a month ago ( May 12, 2025 )
Year Built: 2025
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 4
Baths: 4
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Ceramic Tile, Mixed Flooring
Living Area Total: 2,282 square feet
Price per sq ft: $263
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: See remarks
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Laminate, Ceramic Tile, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.487488, -52.99389]
Rooms
| Second level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | 7.8x6.4 null 9.6x12.0 null 10.6x10.0 null 5PC null 13.6x14.0 null |
| Main level | Laundry room Bath (# pieces 1-6) Not known Kitchen Dining room Living room Foyer | 6.0x10.0 null 5.2x6.2 null 6.10x6.2 null 15.0x8.6 null 13.6x9.0 null 13.6x13.6 null 8.10x5.6 null |
Basic Calculator
First Mortgage: $479,920
Mortgage insurance premium: $0
Total Financing: $479,920
Rough closing fee (1.5%): ~ $8,999
Total downpayment with estimated closing fee: $128,979
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,511 | $30,132 |
| Gross rental income (income/principal ratio) | 0.419% | 5.023% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $750 | $9,000 |
| Vacancy | $126 | $1,507 |
| Management Fee | $201 | $2,411 |
| Expense / Income Ratio | 29.87% | 29.87% |
| Cash Flow | $1,435 | $17,220 |
| Net Operating Income (NOI) | $1,435 | $17,220 |
| Capitalization Rate | 0.24% | 2.87% |
