33 Willenhall Place
St Johns, NL, A1E0E7
4 Beds | 4 Baths
$579,900
About the property (MLS: 1284195):
Discover this versatile property in the heart of St Johns, offering the perfect blend of spacious family living and a rental opportunity. Situated minutes from all major amenities , this two story with attached garage , plus a one bedroom apartment , ideal for additional income or family. Main unit offers over 1700 sq feet , foyer, dining room, two piece bath /laundry, Kitchen with custom cabinetry and Island plus cozy bright family room. Hardwood and ceramics throughout. Hardwood stairs lead to the upstairs . Spacious primary bedroom with a walk in closet and 3 piece ensuite with custom shower. Two additional well sized bedrooms and full bath. The apartment is bright and features a kitchen with custom cabinets, stainless steel appliances, laundry, spacious living room, bedroom and full bath. Each unit has its own patio! Enjoy the beautiful sunsets from your patio. Deep landscaped lot and double paved driveway. As per sellers directive, no conveyance of offers until Tues, April 29th 4 pm and all offers to be left open until 9 pm the same day. (id:56688)
Property Details
Listing ID: 28222561
Address: 33 Willenhall Place, St Johns, Newfoundland & Labrador, Canada A1E0E7
Status: Active
Last updated: 14 days ago ( Apr 29, 2025 )
Year Built: 2015
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 4
Baths: 4
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Ceramic Tile
Living Area Total: 2,578 square feet
Price per sq ft: $225
Tax Annual Amount: $3,740
Tax Year: 2025
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Dryer, Microwave
Water Source: Municipal water
Heating: Electric
Flooring: Hardwood, Ceramic Tile
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 21
Rurl
Coordinates: [47.543263, -52.766383]
Rooms
| Basement | Bedroom Bath (# pieces 1-6) Not known Not known | 12 x 10 null B4 null 14 x 10 null 12 x 16 null |
| Second level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | B4 null 11 x 14 null 10.11 x 12 null E3 null 13 x 11 null |
| Main level | Bath (# pieces 1-6) Laundry room Dining room Family room Kitchen | 2 piece null 6 x 6 null 11 x 14 null 12 x 12 null 19 x 12 null |
Basic Calculator
First Mortgage: $463,920
Mortgage insurance premium: $0
Total Financing: $463,920
Rough closing fee (1.5%): ~ $8,699
Total downpayment with estimated closing fee: $124,679
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,836 | $34,032 |
| Gross rental income (income/principal ratio) | 0.489% | 5.869% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $725 | $8,700 |
| Vacancy | $142 | $1,702 |
| Management Fee | $227 | $2,723 |
| Expense / Income Ratio | 25.56% | 25.56% |
| Cash Flow | $1,743 | $20,916 |
| Net Operating Income (NOI) | $1,743 | $20,916 |
| Capitalization Rate | 0.30% | 3.61% |
