About the property (MLS: 1283439):
Beautiful Executive, 5000 sq ft, Custom Built Ranch Bungalow located near Bowring Park. This home is situated on a ½ acre lot with drive in access to the beautifully, landscaped, fully fenced, back yard. The grounds are meticulous and offer lots of patio space and a small shed. This home offers so many wonderful features, oversized rooms, 4 bedrooms, 3 full baths, formal dining room/playroom off the living room, huge office space off the foyer, extra bedroom and 3 piece bath in the basement, huge open concept basement just waiting to be developed, wood burning fireplace in living room, double car garage and the list goes on. Home does need a little TLC, updates, which is price reflective. Roof is only 10 years old, septic pumped last week, new smoke detectors, Hvac and hot water boiler new, within 2 years, to be confirmed. (id:56688)
Property Details
Listing ID: 28135184
Address: 154 Brookfield Road, St. John's, Newfoundland & Labrador, Canada A1E6B8
Status: Active
Last updated: a month ago ( Apr 8, 2025 )
Year Built: 1987
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 4
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Septic tank
Flooring: Mixed Flooring
Fencing: Fence
Living Area Total: 4,709 square feet
Price per sq ft: $122
Tax Annual Amount: $5,125
Tax Year: 2025
Garage? Yes
Attached Garage? No
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Wood shingles, Stone, Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 49
Rurl
Coordinates: [47.518975, -52.769155]
Rooms
Basement | Storage Other Bath (# pieces 1-6) Bedroom | 48.1x41.11 null 11.11x10.2 null 9.5x9.1 null 21.1x17.5 null |
Main level | Not known Laundry room Foyer Bath (# pieces 1-6) Other Bedroom Bedroom Ensuite Primary Bedroom Other Family room Dining room Kitchen Living room/Fireplace | 25.5x21.7 null 21.5x8.6 null 7.10x5.8 null 10.3x5.2 null 8.11x8.10 null 11.6x10.1 null 16x15 null 15.1x7.5 null 21.6x14.1 null 13.9x9.4 null 18.3x12.1 null 168x12.8 null 18.4x12.10 null 21.5x20.6 null |
Basic Calculator
First Mortgage: $455,920
Mortgage insurance premium: $0
Total Financing: $455,920
Rough closing fee (1.5%): ~ $8,549
Total downpayment with estimated closing fee: $122,529
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $5,180 | $62,160 |
Gross rental income (income/principal ratio) | 0.909% | 10.907% |
Mortgage | $0 | $0 |
Monthly Expenses | $713 | $8,556 |
Vacancy | $259 | $3,108 |
Management Fee | $415 | $4,973 |
Expense / Income Ratio | 13.76% | 13.76% |
Cash Flow | $3,794 | $45,528 |
Net Operating Income (NOI) | $3,794 | $45,528 |
Capitalization Rate | 0.67% | 7.99% |