21 Maple Oak Path
Conception Bay South, NL, A1X0J6
3 Beds | 3 Baths
$439,900
About the property (MLS: 1282984):
This brand new 2 bedroom 2 bathroom with a 1 bedroom apartment is soon starting construction. Offering open concept living and kitchen area, primary bedroom with ensuite, additional bedroom and bathroom. The lower level consists of finished rec-room and laundry room, a one bedroom apartment with an open concept kitchen/dining/living combo, laundry room and a bathroom. Located in a family oriented cul-de-sac close to all schools, shopping & amenities. Double paved driveway, front & back hydroseed lawn. 10 Year Atlantic home Warranty. Hst rebate to be assigned back to vendor on closing. Model picture. (id:56688)
Property Details
Listing ID: 28087943
Address: 21 Maple Oak Path, Conception Bay South, Newfoundland & Labrador, Canada A1X0J6
Status: Active
Last updated: 2 months ago ( Mar 28, 2025 )
Year Built: 2025
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 3
Baths: 3
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 1,824 square feet
Price per sq ft: $242
Tax Annual Amount: $0
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.500526, -53.010959]
Rooms
| Basement | Kitchen Living room/Dining room Bedroom Recreation room | 10.6x12.1 null 11.7x16.7 null 11.6x12.1 null 11.6x12.8 null |
| Main level | Porch Living room/Dining room Kitchen Primary Bedroom Bedroom | 8.3x7.3 null 11.10x16 null 13.5x12.6 null 12.8x11 null 11.5x9.9 null |
Basic Calculator
First Mortgage: $351,920
Mortgage insurance premium: $0
Total Financing: $351,920
Rough closing fee (1.5%): ~ $6,599
Total downpayment with estimated closing fee: $94,579
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,007 | $24,084 |
| Gross rental income (income/principal ratio) | 0.456% | 5.475% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $550 | $6,600 |
| Vacancy | $101 | $1,205 |
| Management Fee | $161 | $1,927 |
| Expense / Income Ratio | 27.40% | 27.40% |
| Cash Flow | $1,197 | $14,364 |
| Net Operating Income (NOI) | $1,197 | $14,364 |
| Capitalization Rate | 0.27% | 3.27% |
