About the property (MLS: 1282356):
Nestled in the desired school district of St. Mary’s, Hazelwood Elementary and Waterford Valley High, this well appointed South facing split entry bungalow has a lot to offer. Fully developed with the added bonus of a self contained Guest/In-law suite with its own paved parking space and laundry. Main house has three bedrooms, two full bathrooms, rec-room and laundry and ample storage. The oversized 13x17 eat in kitchen is perfect for large family gatherings and offers walk out access to patio and garden. Hardwood floors throughout, propane fireplace, vinyl windows, shingles replaced in 2016 (approx). Primary bedroom with ensuite, double paved driveway for main unit, garden shed, fully fenced rear yard. Home is currently occupied by a family member and tenant in guest suite. All measurements though believed to be accurate to be verified by purchaser. As per Sellers Directive no conveyance of offers before 2 PM Thursday, March 13. Offers to be left open until 9:00 pm March 13,2025. (id:56688)
Property Details
Listing ID: 28002151
Address: 16 Hazelwood Crescent, St.John’s, Newfoundland & Labrador, Canada A1E6B3
Status: Active
Last updated: 6 days ago ( Mar 10, 2025 )
Year Built: 2003
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 4
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Other
Fencing: Fence
Living Area Total: 2,270 square feet
Price per sq ft: $177
Tax Annual Amount: $2,559
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Dryer
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Hardwood, Other
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 31
Rurl
Coordinates: [47.534433, -52.741015]
Rooms
Basement | Not known Not known Not known Not known Laundry room Recreation room | 14.8x13.6 null 6.10x9.5 null 9.3x7.11 null 12.1x13.6 null 5.2x13.9 null 12.7.x13.9 null |
Main level | Porch Living room | 6.2x4.9 null 18x15 null |
Second level | Bedroom Bedroom Primary Bedroom Not known | 9x10 null 9x10 null 12x13 null 13x17 null |
Basic Calculator
First Mortgage: $319,920
Mortgage insurance premium: $0
Total Financing: $319,920
Rough closing fee (1.5%): ~ $5,999
Total downpayment with estimated closing fee: $85,979
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,497 | $29,964 |
Gross rental income (income/principal ratio) | 0.624% | 7.493% |
Mortgage | $0 | $0 |
Monthly Expenses | $500 | $6,000 |
Vacancy | $125 | $1,499 |
Management Fee | $200 | $2,398 |
Expense / Income Ratio | 20.02% | 20.02% |
Cash Flow | $1,673 | $20,076 |
Net Operating Income (NOI) | $1,673 | $20,076 |
Capitalization Rate | 0.42% | 5.02% |