About the property (MLS: 1281409):
Four bedroom two storey under construction on a cul de sac in the beautiful Estates at Clovelly. Large open Great Room and kitchen area with a propane fireplace. Two full bathrooms plus a powder room. A main floor den plus a walk-in pantry. 400 amp electrical service. 2 head mini split. Custom wood staircase. Custom tile shower and tile backsplash included. Solid kitchen countertops. 17 pot lights included. Drive through rear yard access to a possible future rear garage. Spacious two car garage. Purchase price includes the HST. Another quality home by York Developments Inc.. (id:56688)
Property Details
Listing ID: 27868933
Address: 8 O’Flynn Place, St. John’s, Newfoundland & Labrador, Canada A1A0S1
Status: Active
Last updated: 11 days ago ( Feb 3, 2025 )
Year Built: 2025
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 4
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate
Living Area Total: 3,727 square feet
Price per sq ft: $241
Tax Annual Amount: $8,172
Tax Year: 2025
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate
Fireplace Features: Insert, Propane
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 6
Rurl
Coordinates: [47.618445, -52.702259]
Rooms
Second level | Bath (# pieces 1-6) Bedroom Bedroom Bedroom Ensuite Primary Bedroom | 4 Pce null 9’ x 9’ null 10’ x 13’ null 12’ 5” x 13’ 10 null 5 Pce null 12’ 8” x 16’ 2” null |
Main level | Laundry room Bath (# pieces 1-6) Not known Den Kitchen Dining nook Family room/Fireplace | 5’ 6” x 5’ 9” null 2 Pce null 5’ 4” x 5’ 9” null 11’ 2” x 14’ null 11’ 6” x 14’ 5” null 7’ x 10’4” null 13’ 10”x 19’ 6” null |
Basic Calculator
First Mortgage: $718,400
Mortgage insurance premium: $0
Total Financing: $718,400
Rough closing fee (1.5%): ~ $13,470
Total downpayment with estimated closing fee: $193,070
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $4,100 | $49,200 |
Gross rental income (income/principal ratio) | 0.457% | 5.479% |
Mortgage | $0 | $0 |
Monthly Expenses | $1,123 | $13,476 |
Vacancy | $205 | $2,460 |
Management Fee | $328 | $3,936 |
Expense / Income Ratio | 27.39% | 27.39% |
Cash Flow | $2,444 | $29,328 |
Net Operating Income (NOI) | $2,444 | $29,328 |
Capitalization Rate | 0.27% | 3.27% |