About the property (MLS: 1281162):
OPPORTUNITY IS KNOCKING TO LIVE A PRIME LOCATION NEAR CHUCHILL SQ. YOU'LL ENJOY ENTERTAINING FAMILY AND FRIENDS IN THIS TOTALLY RE DESIGNED /REBUILT HOME WITH AN EFFECTIVE AGE OF 11 WAS COMPLETELY STRIPPED OUTTO THE STUDDS ON BOTH LEVELS INCUDING THE EXTERIOR).OPEN LIVING AND DINING ROOM. KITCHEN WITH BREAKFAST ISLAND PLUS ADJOINING FAMILY RM OVER LOOKS REAR GARDEN.BRIGHT MASTER BEDROOM WITH DOUBLE VANITY ENSUITE AND CUSTOM WALK IN CLOSET. SECOND BEDROOM AND MAIN BATHROOM COMPLETE THE MAIN FLOOR. LOWER LEVEL CONSISTS OF A RECROOM/GAMES ROOM PLUS A THIRD FULL BATHROOM AND THIRD BEDROOM WITH CUSTOM WALK IN CLOSET. LAUNDRY /UTILITYROOM LOCATED ON LOWER LEVEL . GARAGE SIZE 15X35 ALLOWS FORM ALL YOUR STORAGE NEEDS WITH ROOM TO PARK OR SPLIT THE GARAGE TO ADD A FORTH BEDROOM . UNSURPASSED SETTING AND QUALITY OFFERS TO BE SUBMITTED BY SUNDAY AT 1 PM FEBRUARY 2 AND WILL BE CONSIDERED ON SUNDAY FEBRUARY 2 BY 5 PM. (id:56688)
Property Details
Listing ID: 27848836
Address: 33 CARPASIAN Road, ST. JOHN'S, Newfoundland & Labrador, Canada A1B2P9
Status: Active
Last updated: 13 days ago ( Jan 31, 2025 )
Year Built: 2013
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Hardwood, Ceramic Tile, Mixed Flooring
Living Area Total: 2,480 square feet
Price per sq ft: $254
Tax Annual Amount: $5,530
Tax Year: 2025
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Dishwasher, Stove, Dryer, Microwave
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Hardwood, Ceramic Tile, Mixed Flooring
Fireplace Features: Insert, Propane
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 37
Rurl
Coordinates: [47.574128, -52.715228]
Rooms
Basement | Utility room Bath (# pieces 1-6) Not known Bedroom Recreation room | 13X7 null B4 null 36X15 null 13X12 null 23X13 null |
Main level | Ensuite Bath (# pieces 1-6) Bedroom Primary Bedroom Foyer Family room Kitchen Dining room Living room | E3 null B4 null 12X10 null 13X14 null 7X5 null 14X11 null 19X11 null 10X14 null 16X16 null |
Basic Calculator
First Mortgage: $503,600
Mortgage insurance premium: $0
Total Financing: $503,600
Rough closing fee (1.5%): ~ $9,443
Total downpayment with estimated closing fee: $135,343
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,728 | $32,736 |
Gross rental income (income/principal ratio) | 0.433% | 5.200% |
Mortgage | $0 | $0 |
Monthly Expenses | $787 | $9,444 |
Vacancy | $137 | $1,637 |
Management Fee | $219 | $2,619 |
Expense / Income Ratio | 28.85% | 28.85% |
Cash Flow | $1,587 | $19,044 |
Net Operating Income (NOI) | $1,587 | $19,044 |
Capitalization Rate | 0.25% | 3.03% |