About the property (MLS: 1281177):
Fort William Station Condo, offering one of the best views of the Harbour and on out through the Narrows in the city! Spacious two bedroom Condo with a large Primary Ensuite and double closets. Good size second bedroom, in unit Laundry Room and Storage. Open Concept Kitchen, Dining Area and Living Room. Big windows looking straight out over the Harbour. There are also Patio Doors out to a large Deck so you can sit out on those warm Summer evenings and take in all the activity in the Harbour. There is one indoor underground parking space, so no snow shoveling! Appliances and furniture are all included. Just bring your suitcase. It's only a short walk to the Water Street Pedestrian Mall and the historic George Street Bar scene, or if you feel up to it, walk up Signal Hill to Cabot Tower. Also available for Lease. One underground/indoor assigned parking space. (id:56688)
Property Details
Listing ID: 27833658
Address: 18 Water Street Unit#201, St. John's, Newfoundland & Labrador, Canada A1C0A7
Status: Active
Last updated: 15 days ago ( Jan 30, 2025 )
Year Built: 2009
Property Type: Single Family
Ownership Type: Condominium
View: Ocean view
Beds: 2
Baths: 2
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate, Ceramic Tile
Living Area Total: 1,387 square feet
Price per sq ft: $343
Tax Annual Amount: $4,169
Garage? Yes
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Intercom, Dishwasher, Dryer, Microwave, Cooktop
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate, Ceramic Tile
Exterior Features: Aluminum siding, Vinyl siding
Common Interest: Condo/Strata
Association Fee: 603
Number of photos available: 35
Rurl
Coordinates: [47.570444, -52.698809]
Rooms
Main level | Laundry room Ensuite Bedroom Primary Bedroom Living room Dining room Kitchen | 5.5 x 11 null 8 x 12 null 9.6 x 12 null 12.9 x 15.9 null 12 x 15 null 11 x 13 null 12 x 13 null |
Basic Calculator
First Mortgage: $380,000
Mortgage insurance premium: $0
Total Financing: $380,000
Rough closing fee (1.5%): ~ $7,125
Total downpayment with estimated closing fee: $102,125
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,526 | $18,312 |
Gross rental income (income/principal ratio) | 0.321% | 3.855% |
Mortgage | $0 | $0 |
Monthly Expenses | $594 | $7,128 |
Vacancy | $77 | $916 |
Management Fee | $123 | $1,465 |
Expense / Income Ratio | 38.93% | 38.93% |
Cash Flow | $734 | $8,808 |
Net Operating Income (NOI) | $734 | $8,808 |
Capitalization Rate | 0.15% | 1.85% |