About the property (MLS: 1280911):
Three bedroom two storey under construction on a cul de sac in the beautiful Estates at Clovelly. Large open Great Room and kitchen area with a propane fireplace. Two full bathrooms plus a powder room. A main floor den plus a walk-in pantry. 400 amp electrical service. 2 head mini split. Custom wood staircase. Custom tile shower and tile backsplash included. Solid kitchen countertops. 17 pot lights included. Drive through rear yard access to a possible future rear garage. Spacious two car garage. Purchase price includes the HST. Another quality home by York Developments Inc.. (id:56688)
Property Details
Listing ID: 27803216
Address: 6 O’Flynn Place, St. John’s, Newfoundland & Labrador, Canada A1A0S1
Status: Active
Last updated: 20 days ago ( Jan 24, 2025 )
Year Built: 2025
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate
Living Area Total: 3,550 square feet
Price per sq ft: $243
Tax Annual Amount: $7,836
Tax Year: 2025
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Garage Spaces: 2
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters, Electric
Flooring: Laminate
Fireplace Features: Insert, Propane
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 6
Rurl
Coordinates: [47.618451, -52.701908]
Rooms
Second level | Laundry room Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | 9 x 9 null 4 Pce null 10'6"" x 12' 10"" null 10'10"" x 15' 2"" null 5 Pce null 15 x 20 null |
Main level | Bath (# pieces 1-6) Not known Den Kitchen Dining room Family room/Fireplace | 2 Pce null 5 x 6 null 8 x 8 null 12 x 20 null 10 x 20 null 15 x 20 null |
Basic Calculator
First Mortgage: $688,800
Mortgage insurance premium: $0
Total Financing: $688,800
Rough closing fee (1.5%): ~ $12,915
Total downpayment with estimated closing fee: $185,115
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,906 | $46,872 |
Gross rental income (income/principal ratio) | 0.454% | 5.444% |
Mortgage | $0 | $0 |
Monthly Expenses | $1,077 | $12,924 |
Vacancy | $196 | $2,344 |
Management Fee | $313 | $3,750 |
Expense / Income Ratio | 27.57% | 27.57% |
Cash Flow | $2,322 | $27,864 |
Net Operating Income (NOI) | $2,322 | $27,864 |
Capitalization Rate | 0.27% | 3.24% |