About the property (MLS: 1280922):
Situated in Galway, this modern-style 2-story is now framed up and ready for your private viewing. It will be fully landscaped! The main level will feature an open concept dining area, foyer, kitchen, living area, and a 1/2 bath. The second level will have a master bedroom with ensuite and walk-in closet, 2 additional bedrooms, a laundry room, and a main bath. The exterior will include brick and wood siding on the front. We have an interior designer available to help guide you through your selections and finishes. This home is being designed and built by Core Contracting. (id:56688)
Property Details
Listing ID: 27803202
Address: 22 Terry Lane, St John's, Newfoundland & Labrador, Canada A1H1A5
Status: Active
Last updated: 15 days ago ( Jan 29, 2025 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Other
Sewer: Municipal sewage system
Flooring: Other
Living Area Total: 3,013 square feet
Price per sq ft: $220
Tax Annual Amount: $0
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Other
Flooring: Other
Exterior Features: Wood, Wood shingles, Vinyl siding
Common Interest: Freehold
Number of photos available: 6
Rurl
Coordinates: [47.502923, -52.833673]
Rooms
Main level | Not known Dining room Living room Kitchen | 21.3 x 21.7 null 13 x 11 null 15 x 16 null 14 x 13 null |
Second level | Bedroom Bedroom Primary Bedroom | 12 x 14 null 12.4 x 14 null 15.2 x 16.2 null |
Basic Calculator
First Mortgage: $527,920
Mortgage insurance premium: $0
Total Financing: $527,920
Rough closing fee (1.5%): ~ $9,899
Total downpayment with estimated closing fee: $141,879
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,315 | $39,780 |
Gross rental income (income/principal ratio) | 0.502% | 6.028% |
Mortgage | $0 | $0 |
Monthly Expenses | $825 | $9,900 |
Vacancy | $166 | $1,989 |
Management Fee | $266 | $3,183 |
Expense / Income Ratio | 24.89% | 24.89% |
Cash Flow | $2,060 | $24,720 |
Net Operating Income (NOI) | $2,060 | $24,720 |
Capitalization Rate | 0.31% | 3.75% |