15 Jonathan Drive
Paradise, NL, A1L4J3
3 Beds | 3 Baths
$528,000
About the property (MLS: 1279178):
Welcome to Jonathan Park, brand new subdivision in Paradise! The Cheyenne XL, an Edwards Developing built home will sit on an oversized 74 foot frontage, and a greenbelt at the rear, with a walk out basement. It has an open concept living, dining & kitchen design. The kitchen has a large island and pantry. Main floor also hosts a 1/2 bath & bonus room. On the 2nd floor you will find the primary bedroom with en-suite, tiled shower and walk in closet. Plus two good size bedrooms with a main bathroom and laundry. Landscaping, double paved driveway, 10x12 rear deck, mini split and eaves trough included. As well, we have the option of a complimentary interior design consultation to help you make this house your HOME. (id:56688)
Property Details
Listing ID: 27774622
Address: 15 Jonathan Drive, Paradise, Newfoundland & Labrador, Canada A1L4J3
Status: Active
Last updated: 11 days ago ( Jan 7, 2025 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,799 square feet
Price per sq ft: $189
Tax Annual Amount: $3,908
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 6
Rurl
Coordinates: [47.551538, -52.889407]
Rooms
| Main level | Not known Bath (# pieces 1-6) Kitchen Dining room Living room | 13x13 null 2PC null 14x14.6 null 14x9.6 null 13.6x13 null |
| Second level | Bath (# pieces 1-6) Ensuite Bedroom Bedroom Primary Bedroom | 4PC null 3PC null 10.3x9.4 null 10.4x11 null 14.6x11.3 null |
Basic Calculator
First Mortgage: $422,400
Mortgage insurance premium: $0
Total Financing: $422,400
Rough closing fee (1.5%): ~ $7,920
Total downpayment with estimated closing fee: $113,520
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $3,079 | $36,948 |
| Gross rental income (income/principal ratio) | 0.583% | 6.998% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $660 | $7,920 |
| Vacancy | $154 | $1,848 |
| Management Fee | $247 | $2,956 |
| Expense / Income Ratio | 21.44% | 21.44% |
| Cash Flow | $2,019 | $24,228 |
| Net Operating Income (NOI) | $2,019 | $24,228 |
| Capitalization Rate | 0.38% | 4.59% |
