About the property (MLS: 1280671):
Welcome to Jonathan Park, brand new subdivision in Paradise! The Traverse, an Edwards Developing built home, is approved for building and ready to add your design. This home will sit on an oversized lot gaining rear yard access to your greenbelt backyard, and a walk out basement. It has an open concept living, dining & kitchen design. This kitchen has an island and pantry. On the 2nd floor you will find the primary bedroom with en-suite, tiled shower and walk in closet. Plus two good size bedrooms with a main bathroom and laundry. Landscaping, double paved driveway, 10x12 rear deck are included. As well, we have the option of a complimentary interior design consultation to help you make this house your HOME. ** Any drawings are Artist Concept, actual house may not be exactly as shown. ** HST included in list price to be rebated to vendor on closing. ** Property taxes are estimated. (id:56688)
Property Details
Listing ID: 27774621
Address: 17 Jonathan Drive, Paradise, Newfoundland & Labrador, Canada A1L4K3
Status: Active
Last updated: 7 days ago ( Jan 7, 2025 )
Year Built: 2025
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,169 square feet
Price per sq ft: $206
Tax Annual Amount: $3,305
Tax Year: 2024
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Baseboard heaters, Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Cooling: Air exchanger
Common Interest: Freehold
Number of photos available: 4
Rurl
Coordinates: [47.551895, -52.888098]
Rooms
Second level | Ensuite Bath (# pieces 1-6) Bedroom Bedroom Primary Bedroom | 3pc 4PC null 11X10.1 null 9X9 null 14X11 null |
Main level | Bath (# pieces 1-6) Dining nook Kitchen Living room | 2pc 11X10.1 null 13.2X13.6 null 14X14 null |
Basic Calculator
First Mortgage: $357,200
Mortgage insurance premium: $0
Total Financing: $357,200
Rough closing fee (1.5%): ~ $6,698
Total downpayment with estimated closing fee: $95,998
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,386 | $28,632 |
Gross rental income (income/principal ratio) | 0.534% | 6.413% |
Mortgage | $0 | $0 |
Monthly Expenses | $559 | $6,708 |
Vacancy | $120 | $1,432 |
Management Fee | $191 | $2,291 |
Expense / Income Ratio | 23.43% | 23.43% |
Cash Flow | $1,517 | $18,204 |
Net Operating Income (NOI) | $1,517 | $18,204 |
Capitalization Rate | 0.34% | 4.08% |