
About the property (MLS: 1280309):
Brand new, 2-apartment home conveniently located on a quiet side street in Westgate! This home features 5 bedrooms, 3 and a half bathrooms, with an open concept style in each unit. Main unit has living room, dining room and kitchen with 3 bedrooms and ensuite bath off of the master with rec room, half bath and laundry in the basement. Apartment includes living room and Kitchen, 2 bedrooms and separate laundry facilities and 4-piece bath. Situated on a fully landscaped lot in front and rear, 10 Year Atlantic Home Warranty and main floor single head mini split! (id:56688)
Property Details
Listing ID: 27730063
Address: 67 Sir Wilfred Grenfell Street, St. John's, Newfoundland & Labrador, Canada A1B0R3
Status: Active
Last updated: 3 months ago ( Dec 17, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: Two Apartment House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 5
Baths: 4
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,746 square feet
Price per sq ft: $212
Tax Annual Amount: $3,983
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 1
Rurl
Coordinates: [47.544581, -52.804222]
Rooms
Basement | Bath (# pieces 1-6) Not known Family room Bath (# pieces 1-6) Laundry room Not known Not known | 4pc 10.4x10.2 null 12.4x17.6 null 2pc 23.4x11.6 null 10.8x10.2 null |
Main level | Kitchen Dining room Living room Primary Bedroom Ensuite Bedroom Bedroom Bath (# pieces 1-6) | 11.3x14.5 null 8.10x12.11 null 14.6x19.1 null 14.4x12.0 null 5pc 9.8x10.0 null 9.8x10.0 null 4pc |
Fourth level | Laundry room |
Basic Calculator
First Mortgage: $463,920
Mortgage insurance premium: $0
Total Financing: $463,920
Rough closing fee (1.5%): ~ $8,699
Total downpayment with estimated closing fee: $124,679
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $3,021 | $36,252 |
Gross rental income (income/principal ratio) | 0.521% | 6.251% |
Mortgage | $0 | $0 |
Monthly Expenses | $725 | $8,700 |
Vacancy | $152 | $1,813 |
Management Fee | $242 | $2,901 |
Expense / Income Ratio | 24.00% | 24.00% |
Cash Flow | $1,904 | $22,848 |
Net Operating Income (NOI) | $1,904 | $22,848 |
Capitalization Rate | 0.33% | 3.94% |