About the property (MLS: 1278275):
Stunning, fully developed, split-entry 2-apartment home with attached garage, conveniently situated on a quiet cul-de-sac in Westgate Subdivision! Bright, open concept main floor layout features the living room, dining area and kitchen with island and access to the back patio. Three spacious bedrooms and main 4-piece bath, including the primary bedroom with 3-piece ensuite. Downstairs has rec room and 1 bedroom basement apartment with living room, kitchen, laundry and bathroom. Complete with front and rear landscaping, paved drive, 10X12 patio, 10 Year Atlantic Home Warranty and main floor single head mini split! (id:56688)
Property Details
Listing ID: 27726331
Address: 49 Sir Wilfred Grenfell Street, St. John's, Newfoundland & Labrador, Canada A1B0P9
Status: Active
Last updated: a month ago ( Dec 17, 2024 )
Year Built: 2023
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 2,450 square feet
Price per sq ft: $245
Tax Annual Amount: $4,440
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 0
Rurl
Coordinates: [47.544173, -52.802828]
Rooms
Basement | Not known Bath (# pieces 1-6) Not known Not known Not known | 7x6.7 null 4PC null 14x12 null 14x10 null 11.4x10.10 null |
Main level | Laundry room Bath (# pieces 1-6) Bedroom Bedroom Storage Ensuite Primary Bedroom Not known Kitchen Living room | 4pc 10.0x9.6 null 9.8x11.6 null 7.8x5.0 WIC null 3PC null 12.0x14.0 null 12.6x4.0 null 18.8x14.10 null 11.11x14.2 null |
Basic Calculator
First Mortgage: $479,200
Mortgage insurance premium: $0
Total Financing: $479,200
Rough closing fee (1.5%): ~ $8,985
Total downpayment with estimated closing fee: $128,785
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,695 | $32,340 |
Gross rental income (income/principal ratio) | 0.450% | 5.399% |
Mortgage | $0 | $0 |
Monthly Expenses | $749 | $8,988 |
Vacancy | $135 | $1,617 |
Management Fee | $216 | $2,588 |
Expense / Income Ratio | 27.79% | 27.79% |
Cash Flow | $1,596 | $19,152 |
Net Operating Income (NOI) | $1,596 | $19,152 |
Capitalization Rate | 0.27% | 3.20% |