About the property (MLS: 1279971):
Perfect starter home or great for downsizing. Large living room with laminate flooring. Eat-in kitchen with white cabinets. Plus 3 bedrooms. Shed in backyard . New electrical panel October 2024. All measurements to be verified by purchasers. This home is being sold as is, and any Home Inspection is for purchasers knowledge only. (id:56688)
Property Details
MLS: 1279971
Listing ID: 27685867
Address: 63 Hussey Drive, St John’s, Newfoundland & Labrador, Canada A1A4Z2
Status: Active
Last updated: 15 days ago ( Nov 26, 2024 )
Year Built: 1973
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 1
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Other
Fencing: Partially fenced
Living Area Total: 891 square feet
Price per sq ft: $197
Tax Annual Amount: $1,350
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Dishwasher
Water Source: Municipal water
Heating: Electric
Flooring: Laminate, Other
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 18
Rurl
Coordinates: [47.611608, -52.728518]
Listing ID: 27685867
Address: 63 Hussey Drive, St John’s, Newfoundland & Labrador, Canada A1A4Z2
Status: Active
Last updated: 15 days ago ( Nov 26, 2024 )
Year Built: 1973
Property Type: Single Family
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 1
1/2 Baths: 0
Heating: Electric
Sewer: Municipal sewage system
Flooring: Laminate, Other
Fencing: Partially fenced
Living Area Total: 891 square feet
Price per sq ft: $197
Tax Annual Amount: $1,350
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Dishwasher
Water Source: Municipal water
Heating: Electric
Flooring: Laminate, Other
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 18
Rurl
Coordinates: [47.611608, -52.728518]
Rooms
Main level | Bedroom Bedroom Bedroom Bath (# pieces 1-6) Laundry room Living room Not known Porch | 10 x 6 null 10 x 6 null 11 x13 null 5 x8 null 6 x 10 null 13 x 15 null 13 x 13 null 8 x9 null |
Basic Calculator
First Mortgage: $139,920
Mortgage insurance premium: $0
Total Financing: $139,920
Rough closing fee (1.5%): ~ $2,624
Total downpayment with estimated closing fee: $37,604
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $981 | $11,772 |
Gross rental income (income/principal ratio) | 0.561% | 6.731% |
Mortgage | $0 | $0 |
Monthly Expenses | $219 | $2,628 |
Vacancy | $50 | $589 |
Management Fee | $79 | $942 |
Expense / Income Ratio | 22.32% | 22.32% |
Cash Flow | $635 | $7,620 |
Net Operating Income (NOI) | $635 | $7,620 |
Capitalization Rate | 0.36% | 4.36% |
Capitalization Rate: 4.36%
After-repair value (ARV) (This is a rule for purchasing and flipping distressed real estate for a profit, which states that the purchase price should be less than 70% of after-repair value (ARV) minus repair costs (rehab).): $249,858