About the property (MLS: 1279866):
This newly developed bungalow with an attached garage and rear yard access is only 5 months old, and it's still possible for you to move in just in time for Christmas! The main floor features a large foyer, an open-concept kitchen, dining ,living area designed for conversations and relaxation, a primary bedroom with a walk-in closet and full ensuite, two additional bedrooms, a bath, and main floor laundry. The above-ground basement includes a rec room, a half bath, and garage access with a walkout. The bungalow is well constructed with plywood and pine trim, composite decking in the front and back, and custom kitchen cabinets. It also includes two mini-split systems, a generator panel, and wiring for a future detached garage. The home is filled with natural light from the large windows. (buyers will have approx. 2 yrs to have driveway paved as per town guideline) (id:56688)
Property Details
Listing ID: 27672935
Address: 84 Sweetenwater Avenue, Conception Bay South, Newfoundland & Labrador, Canada A1W5J2
Status: Active
Last updated: 19 days ago ( Dec 6, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: Bungalow
Structure Type: House
Ownership Type: Freehold
Number of stories: 1
Number of Levels: 1
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Electric
Sewer: Municipal sewage system
Flooring: Mixed Flooring
Living Area Total: 1,912 square feet
Price per sq ft: $225
Tax Annual Amount: $0
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Refrigerator, Dishwasher, Stove
Water Source: Municipal water
Foundation Details: Concrete
Heating: Electric
Flooring: Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 21
Rurl
Coordinates: [47.514425, -52.935968]
Rooms
Main level | Bedroom Bedroom Ensuite Primary Bedroom Living room/Dining room Kitchen | 9.1 x 10.3 null 9.1 x 11.55 null 4.3 x 7.7 null 12.5 x 12.3 null 16.2 x 18.3 null |
Basement | Recreation room Bath (# pieces 1-6) Not known | 16 x 30 null 6 x 10 null 12 x 22 null |
Basic Calculator
First Mortgage: $343,200
Mortgage insurance premium: $0
Total Financing: $343,200
Rough closing fee (1.5%): ~ $6,435
Total downpayment with estimated closing fee: $92,235
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,104 | $25,248 |
Gross rental income (income/principal ratio) | 0.490% | 5.885% |
Mortgage | $0 | $0 |
Monthly Expenses | $537 | $6,444 |
Vacancy | $106 | $1,263 |
Management Fee | $169 | $2,020 |
Expense / Income Ratio | 25.52% | 25.52% |
Cash Flow | $1,294 | $15,528 |
Net Operating Income (NOI) | $1,294 | $15,528 |
Capitalization Rate | 0.30% | 3.62% |