About the property (MLS: 1279751):
BACK TO MARKET and VACANT. 2 Apartment in Kenmount Terrace. Pre inspected and repairs done. 2 apartment only 6 years old. 3 beds up plus 2 full baths and 2 bed down plus 1 full bath. Corner lot with 2 separate driveways. Main has eat in kitchen with access to a patio deck. Primary bedroom has a good sized walk in closet and full bath ensuite. 2 regular sized bedrooms and another full bath. Laundry/ storage is downstairs. Apartment has a covered well entrance so no snow to shovel. Eat in kitchen plus 2 regular sized bedrooms and laundry. ALL VIEWINGS Tuesday, Nov. 19 till Nov 21 as per sellers direction. Presentation of offers 7:00 pm Nov. 21 leave open till 10:00 pm Nov 21. (id:56688)
Property Details
Listing ID: 27661212
Address: 2 Maurice Putt Crescent, St. John’s, Newfoundland & Labrador, Canada A1B0S2
Status: Active
Last updated: 23 days ago ( Nov 18, 2024 )
Year Built: 2018
Property Type: Single Family
Structure Type: Two Apartment House
Ownership Type: Freehold
Beds: 5
Baths: 3
1/2 Baths: 0
Heating: Baseboard heaters, Electric
Sewer: Municipal sewage system
Flooring: Laminate
Living Area Total: 2,310 square feet
Price per sq ft: $200
Tax Annual Amount: $3,300
Tax Year: 2024
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Heating: Baseboard heaters, Electric
Flooring: Laminate
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 16
Rurl
Coordinates: [47.551433, -52.789373]
Rooms
Lower level | Porch Not known Not known Not known Not known Laundry room | 4 x 7 null 9 x 10 null 11 x 10 null 9 x 10 null 9 x 11 null 11 x 11 null |
Main level | Porch Bedroom Bedroom Primary Bedroom Living room Not known | 4 x 6 null 9.3 x 9.3 null 9.3 x 9.3 null 12.75 x 12 null 12 x 11.75 null 12.5 x 18 null |
Basic Calculator
First Mortgage: $367,920
Mortgage insurance premium: $0
Total Financing: $367,920
Rough closing fee (1.5%): ~ $6,899
Total downpayment with estimated closing fee: $98,879
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $2,541 | $30,492 |
Gross rental income (income/principal ratio) | 0.553% | 6.630% |
Mortgage | $0 | $0 |
Monthly Expenses | $575 | $6,900 |
Vacancy | $128 | $1,525 |
Management Fee | $204 | $2,440 |
Expense / Income Ratio | 22.63% | 22.63% |
Cash Flow | $1,636 | $19,632 |
Net Operating Income (NOI) | $1,636 | $19,632 |
Capitalization Rate | 0.36% | 4.27% |