27 Thistle Place
St. John's, NL, A1S1H1
3 Beds | 2 Baths
$400,000
About the property (MLS: 1279430):
- Welcome to 27 Thistle Place. This property is tucked away in a cul de sac between the Goulds and Petty Harbour. This property offers privacy and country living just minutes away for the hustle of the busy city. This home is a fully developed 2 story that would make for a great family home. The main floor consist of a large living room with fireplace. There is a nice kitchen with plenty of cabinets and counterspace plus a separate dining room. Also you will find and half and laundry room on this floor. On the second floor you will find 2 bedrooms plus the primary bedroom. There is a large bathroom with a corner and a custom shower. In basement there is a family room and rec room area. There is a large attached garage. Outside you will find a wrap around deck on the front which is great to sit on and enjoy the sun. There is a storage shed on the property as well. Come take a look and you will be impressed. This property is being sold as is where is. (id:56688)
Property Details
Listing ID: 27626071
Address: 27 Thistle Place, St. John's, Newfoundland & Labrador, Canada A1S1H1
Status: Active
Last updated: a month ago ( Nov 7, 2024 )
Year Built: 1977
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 2
1/2 Baths: 1
Heating: Baseboard heaters, Radiant heat, Oil, Radiator
Sewer: Septic tank
Flooring: Hardwood, Laminate, Other
Living Area Total: 2,250 square feet
Price per sq ft: $178
Tax Annual Amount: $3,005
Garage? Yes
Attached Garage? Yes
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Appliances: Washer, Refrigerator, Stove, Dryer
Water Source: Dug Well
Foundation Details: Concrete
Heating: Baseboard heaters, Radiant heat, Oil, Radiator
Flooring: Hardwood, Laminate, Other
Exterior Features: Vinyl siding
Number of photos available: 30
Rurl
Coordinates: [47.451046, -52.745671]
Rooms
| Basement | Recreation room Family room | 15'2 x 23'6 null 9'7 x 17'8 null |
| Second level | Bath (# pieces 1-6) Bedroom Bedroom Primary Bedroom | 7'9 x 9'0 null 10'0 x 10'11 null 9'11 x 11'2 null 11'4 x 20'3 null |
| Main level | Laundry room Kitchen Dining room Living room | 4'10 x 9'8 null 8'10 x 15'10 null 10'3 x 10'11 null 11'9 x 24'7 null |
Basic Calculator
First Mortgage: $320,000
Mortgage insurance premium: $0
Total Financing: $320,000
Rough closing fee (1.5%): ~ $6,000
Total downpayment with estimated closing fee: $86,000
Investment Calculator:
| Monthly | Yearly | |
|---|---|---|
| Gross Revenue | $2,475 | $29,700 |
| Gross rental income (income/principal ratio) | 0.619% | 7.425% |
| Mortgage | $0 | $0 |
| Monthly Expenses | $500 | $6,000 |
| Vacancy | $124 | $1,485 |
| Management Fee | $198 | $2,376 |
| Expense / Income Ratio | 20.20% | 20.20% |
| Cash Flow | $1,654 | $19,848 |
| Net Operating Income (NOI) | $1,654 | $19,848 |
| Capitalization Rate | 0.41% | 4.96% |
