About the property (MLS: 1279158):
Say “ Yes” to owning this affordable Dulpex in the incredible Jonathan Park subdivision Paradise. Enjoy your new home this fall and even choose your own final finishes. Built by award winning Macintyre Homes with almost two decades of hands on building and a keen eye to detail. This 1176 ft.² developed that’s 588 per floor two story duplex with open basement. This three bedroom comes with 2.5 bath ,Master bedroom en suite with walk-in closet and three-piece bath comes landscaping and paved Beautiful kitchen with centre island and walk-in pantry Beautiful kitchen with centre island and walk-in pantry with the convince of a 1/2 bath on the main floor. Comes with Atlantic new home warranty 10 x 10 patio deck. (id:56688)
Property Details
Listing ID: 27597473
Address: 17 Carol Crescent, Paradise, Newfoundland & Labrador, Canada A1L4K1
Status: Active
Last updated: 3 months ago ( Oct 30, 2024 )
Year Built: 2024
Property Type: Single Family
Architectural Style: 2 Level
Structure Type: House
Ownership Type: Freehold
Number of stories: 2
Number of Levels: 2
Beds: 3
Baths: 3
1/2 Baths: 1
Heating: Baseboard heaters
Sewer: Municipal sewage system
Flooring: Laminate, Mixed Flooring
Living Area Total: 1,764 square feet
Price per sq ft: $199
Tax Annual Amount: $2,750
Garage? No
Attached Garage? No
Carport? No
Open Parking? No
Waterfront? No
Pool? No
Water Source: Municipal water
Foundation Details: Poured Concrete
Heating: Baseboard heaters
Flooring: Laminate, Mixed Flooring
Exterior Features: Vinyl siding
Common Interest: Freehold
Number of photos available: 2
Rurl
Coordinates: [47.552723, -52.885532]
Rooms
Basement | Storage Storage Laundry room | 12.0 x 17.6 null 10.6 x 21.0 null 9.0 x 10.0 null |
Second level | Bath (# pieces 1-6) Bedroom Bedroom Ensuite Primary Bedroom | 4 pc 9.6 x 10.0 null 9.6 x 10.0 null 3 pc 12.0 x 12.0 null |
Main level | Not known Foyer Bath (# pieces 1-6) Dining room Kitchen Living room | 4.6 x 5.6 null 6.0 x 8.0 null 2 pc 8.0 x 12.0 null 8.0 x 12.0 null 12.0 x 13.0 null |
Basic Calculator
First Mortgage: $279,920
Mortgage insurance premium: $0
Total Financing: $279,920
Rough closing fee (1.5%): ~ $5,249
Total downpayment with estimated closing fee: $75,229
Investment Calculator:
Monthly | Yearly | |
---|---|---|
Gross Revenue | $1,941 | $23,292 |
Gross rental income (income/principal ratio) | 0.555% | 6.657% |
Mortgage | $0 | $0 |
Monthly Expenses | $438 | $5,256 |
Vacancy | $98 | $1,165 |
Management Fee | $156 | $1,864 |
Expense / Income Ratio | 22.57% | 22.57% |
Cash Flow | $1,251 | $15,012 |
Net Operating Income (NOI) | $1,251 | $15,012 |
Capitalization Rate | 0.36% | 4.29% |